Delaware | 0-21044 | 33-0204817 | ||
(State or other jurisdiction | (Commission File No.) | (I.R.S. Employer | ||
of incorporation or organization) | Identification No.) |
(d) | Exhibits. The following exhibit is furnished with this report. |
Universal Electronics Inc. | ||||||
Date: February 19, 2015 | By: | /s/ Bryan Hackworth | ||||
Bryan Hackworth | ||||||
Chief Financial Officer (Principal Financial Officer) |
Exhibit Number | Description | |
99.1 | Press Release Dated February 19, 2015 |
• | Net sales were $138.4 million, compared to $136.1 million. |
• | Business Category revenue was $120.7 million, compared to $117.2 million. The Business Category contributed 87.2% of total net sales, compared to 86.1%. |
• | Consumer Category revenue was $17.7 million, compared to $18.9 million. The Consumer Category contributed 12.8% of total net sales, compared to 13.9%. |
• | Gross margins were 30.3%, compared to 30.0%. |
• | Operating expenses were $29.1 million in both periods. |
• | Operating income was $12.8 million, compared to $11.8 million. |
• | Net income was $11.3 million, or $0.70 per diluted share, compared to $8.8 million, or $0.55 per diluted share. |
• | At December 31, 2014, cash and cash equivalents was $112.5 million. |
• | Net sales were $562.3 million, compared to $529.4 million. |
• | Gross margins were 29.8%, compared to 28.8%. |
• | Operating expenses were $115.3 million, compared to $108.7 million. |
• | Operating income was $52.5 million, compared to $43.9 million. |
• | Net income was $41.1 million, or $2.55 per diluted share, compared to $32.4 million, or $2.08 per diluted share. |
December 31, 2014 | December 31, 2013 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 112,521 | $ | 76,174 | ||||
Accounts receivable, net | 97,989 | 95,408 | ||||||
Inventories, net | 97,474 | 96,309 | ||||||
Prepaid expenses and other current assets | 6,856 | 4,395 | ||||||
Income tax receivable | 77 | 13 | ||||||
Deferred income taxes | 5,048 | 6,167 | ||||||
Total current assets | 319,965 | 278,466 | ||||||
Property, plant, and equipment, net | 76,135 | 75,570 | ||||||
Goodwill | 30,739 | 31,000 | ||||||
Intangible assets, net | 24,614 | 26,963 | ||||||
Deferred income taxes | 6,146 | 6,455 | ||||||
Other assets | 5,471 | 5,279 | ||||||
Total assets | $ | 463,070 | $ | 423,733 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 69,991 | $ | 58,498 | ||||
Line of credit | — | — | ||||||
Accrued compensation | 40,656 | 38,317 | ||||||
Accrued sales discounts, rebates and royalties | 8,097 | 8,539 | ||||||
Accrued income taxes | 4,263 | 3,032 | ||||||
Deferred income taxes | — | 303 | ||||||
Other accrued expenses | 13,358 | 11,229 | ||||||
Total current liabilities | 136,365 | 119,918 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 8,456 | 9,887 | ||||||
Income tax payable | 566 | 606 | ||||||
Other long-term liabilities | 2,062 | 2,052 | ||||||
Total liabilities | 147,449 | 132,463 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 22,909,884 and 22,344,121 shares issued on December 31, 2014 and December 31, 2013, respectively | 229 | 223 | ||||||
Paid-in capital | 214,710 | 199,513 | ||||||
Accumulated other comprehensive income (loss) | (4,446 | ) | 2,982 | |||||
Retained earnings | 226,066 | 193,532 | ||||||
436,559 | 396,250 | |||||||
Less cost of common stock in treasury, 7,008,475 and 6,639,497 shares on December 31, 2014 and December 31, 2013, respectively | (120,938 | ) | (104,980 | ) | ||||
Total stockholders’ equity | 315,621 | 291,270 | ||||||
Total liabilities and stockholders’ equity | $ | 463,070 | $ | 423,733 |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net sales | $ | 138,389 | $ | 136,134 | $ | 562,329 | $ | 529,354 | ||||||||
Cost of sales | 96,708 | 95,506 | 395,429 | 377,892 | ||||||||||||
Gross profit | 41,681 | 40,628 | 166,900 | 151,462 | ||||||||||||
Research and development expenses | 4,369 | 3,984 | 16,975 | 16,447 | ||||||||||||
Selling, general and administrative expenses | 27,481 | 28,832 | 108,645 | 102,861 | ||||||||||||
Operating income | 9,831 | 7,812 | 41,280 | 32,154 | ||||||||||||
Interest income (expense), net | 32 | (9 | ) | 11 | 51 | |||||||||||
Other income (expense), net | 498 | (272 | ) | (840 | ) | (3,169 | ) | |||||||||
Income before provision for income taxes | 10,361 | 7,531 | 40,451 | 29,036 | ||||||||||||
Provision for income taxes | 1,459 | 1,978 | 7,917 | 6,073 | ||||||||||||
Net income | $ | 8,902 | $ | 5,553 | $ | 32,534 | $ | 22,963 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.56 | $ | 0.36 | $ | 2.06 | $ | 1.51 | ||||||||
Diluted | $ | 0.55 | $ | 0.35 | $ | 2.01 | $ | 1.47 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 15,831 | 15,602 | 15,781 | 15,248 | ||||||||||||
Diluted | 16,204 | 16,011 | 16,152 | 15,601 |
Year Ended December 31, | ||||||||
2014 | 2013 | |||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 32,534 | $ | 22,963 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 18,244 | 18,363 | ||||||
Provision for doubtful accounts | 249 | 190 | ||||||
Provision for inventory write-downs | 3,473 | 3,680 | ||||||
Deferred income taxes | (538 | ) | (1,617 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | — | 874 | ||||||
Excess tax benefit from stock-based compensation | — | (1,274 | ) | |||||
Shares issued for employee benefit plan | 847 | 747 | ||||||
Stock-based compensation | 6,444 | 5,342 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (7,966 | ) | (4,509 | ) | ||||
Inventories | (8,161 | ) | (15,353 | ) | ||||
Prepaid expenses and other assets | (2,803 | ) | (633 | ) | ||||
Accounts payable and accrued expenses | 19,964 | 2,285 | ||||||
Accrued income taxes | 1,186 | (364 | ) | |||||
Net cash provided by operating activities | 63,473 | 30,694 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (16,566 | ) | (10,355 | ) | ||||
Acquisition of intangible assets | (1,853 | ) | (1,319 | ) | ||||
Net cash used for investing activities | (18,419 | ) | (11,674 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Issuance of debt | — | 19,500 | ||||||
Payment of debt | — | (19,500 | ) | |||||
Proceeds from stock options exercised | 8,122 | 12,371 | ||||||
Treasury stock purchased | (16,168 | ) | (3,607 | ) | ||||
Excess tax benefit from stock-based compensation | — | 1,274 | ||||||
Net cash provided by (used for) financing activities | (8,046 | ) | 10,038 | |||||
Effect of exchange rate changes on cash | (661 | ) | 2,523 | |||||
Net increase (decrease) in cash and cash equivalents | 36,347 | 31,581 | ||||||
Cash and cash equivalents at beginning of year | 76,174 | 44,593 | ||||||
Cash and cash equivalents at end of period | $ | 112,521 | $ | 76,174 | ||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 7,178 | $ | 6,068 | ||||
Interest paid | $ | — | $ | 44 |
Three Months Ended December 31, 2014 | Three Months Ended December 31, 2013 | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted Pro Forma | GAAP | Adjustments | Adjusted Pro Forma | |||||||||||||||||||
Net sales | $ | 138,389 | $ | — | $ | 138,389 | $ | 136,134 | $ | — | $ | 136,134 | ||||||||||||
Cost of sales (1) | 96,708 | (239 | ) | 96,469 | 95,506 | (278 | ) | 95,228 | ||||||||||||||||
Gross profit | 41,681 | 239 | 41,920 | 40,628 | 278 | 40,906 | ||||||||||||||||||
Research and development expenses (2) | 4,369 | (62 | ) | 4,307 | 3,984 | (60 | ) | 3,924 | ||||||||||||||||
Selling, general and administrative expenses (3) | 27,481 | (2,715 | ) | 24,766 | 28,832 | (3,659 | ) | 25,173 | ||||||||||||||||
Operating income | 9,831 | 3,016 | 12,847 | 7,812 | 3,997 | 11,809 | ||||||||||||||||||
Interest income (expense), net | 32 | — | 32 | (9 | ) | — | (9 | ) | ||||||||||||||||
Other income (expense), net | 498 | — | 498 | (272 | ) | — | (272 | ) | ||||||||||||||||
Income before provision for income taxes | 10,361 | 3,016 | 13,377 | 7,531 | 3,997 | 11,528 | ||||||||||||||||||
Provision for income taxes (4) | 1,459 | 626 | 2,085 | 1,978 | 771 | 2,749 | ||||||||||||||||||
Net income | $ | 8,902 | $ | 2,390 | $ | 11,292 | $ | 5,553 | $ | 3,226 | $ | 8,779 | ||||||||||||
Earnings per share diluted | $ | 0.55 | $ | 0.15 | $ | 0.70 | $ | 0.35 | $ | 0.20 | $ | 0.55 |
Twelve Months Ended December 31, 2014 | Twelve Months Ended December 31, 2013 | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted Pro Forma | GAAP | Adjustments | Adjusted Pro Forma | |||||||||||||||||||
Net sales | $ | 562,329 | $ | — | $ | 562,329 | $ | 529,354 | $ | — | $ | 529,354 | ||||||||||||
Cost of sales (5) | 395,429 | (946 | ) | 394,483 | 377,892 | (1,109 | ) | 376,783 | ||||||||||||||||
Gross profit | 166,900 | 946 | 167,846 | 151,462 | 1,109 | 152,571 | ||||||||||||||||||
Research and development expenses (6) | 16,975 | (323 | ) | 16,652 | 16,447 | (226 | ) | 16,221 | ||||||||||||||||
Selling, general and administrative expenses (7) | 108,645 | (9,949 | ) | 98,696 | 102,861 | (10,363 | ) | 92,498 | ||||||||||||||||
Operating income | 41,280 | 11,218 | 52,498 | 32,154 | 11,698 | 43,852 | ||||||||||||||||||
Interest income (expense), net | 11 | — | 11 | 51 | — | 51 | ||||||||||||||||||
Other income (expense), net | (840 | ) | — | (840 | ) | (3,169 | ) | — | (3,169 | ) | ||||||||||||||
Income before provision for income taxes | 40,451 | 11,218 | 51,669 | 29,036 | 11,698 | 40,734 | ||||||||||||||||||
Provision for income taxes (8) | 7,917 | 2,621 | 10,538 | 6,073 | 2,244 | 8,317 | ||||||||||||||||||
Net income | $ | 32,534 | $ | 8,597 | $ | 41,131 | $ | 22,963 | $ | 9,454 | $ | 32,417 | ||||||||||||
Earnings per share diluted | $ | 2.01 | $ | 0.53 | $ | 2.55 | $ | 1.47 | $ | 0.61 | $ | 2.08 |
(1) | To reflect depreciation expense of $0.2 million and $0.3 million for the three months ended December 31, 2014 and 2013, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. |
(2) | To reflect stock-based compensation expense for the three months ended December 31, 2014 and 2013. |
(3) | To reflect amortization expense of $0.7 million for each of the three months ended December 31, 2014 and 2013 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $1.5 million and $1.3 million for the three months ended December 31, 2014 and 2013, respectively. Also, to reflect employee related restructuring costs, primarily severance, of $0.4 million and $1.6 million for the three months ended December 31, 2014 and 2013, respectively. |
(4) | To reflect the tax effect of the adjustments. In addition, the three months ended December 31, 2014 and 2013 include adjustments of $0.7 million and $0.2 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the three months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. |
(5) | To reflect depreciation expense of $0.9 million and $1.1 million for the twelve months ended December 31, 2014 and 2013, respectively, related to the mark-up in fixed assets from cost to fair value as a result of acquisitions. |
(6) | To reflect stock-based compensation expense for the twelve months ended December 31, 2014 and 2013. |
(7) | To reflect amortization expense of $3.0 million for each of the twelve months ended December 31, 2014 and 2013 related to intangible assets acquired as part of acquisitions. In addition, to reflect stock-based compensation expense of $6.1 million and $5.1 million for the twelve months ended December 31, 2014 and 2013, respectively. Also, to reflect employee related restructuring costs, primarily severance, of $0.9 million and $2.0 million for the twelve months ended December 31, 2014 and 2013, respectively. For the twelve months ended December 31, 2013, there were $0.3 million of additional costs incurred relating to the settlement of a software audit for infringements that occurred prior to the acquisition of Enson Assets Limited. |
(8) | To reflect the tax effect of the adjustments. In addition, the twelve months ended December 31, 2014 and 2013 include adjustments of $0.7 million and $0.2 million, respectively, related to the write-off of acquisition-related deferred tax assets resulting from a tax law change in China. Partially offsetting this adjustment for the twelve months ended December 31, 2014 is an adjustment to net deferred tax assets of $0.6 million resulting from the expiration of a tax holiday at one of our factories in China. The twelve months ended December 31, 2013 also includes an adjustment of $0.4 million related to additional tax reserves recorded as a result of a tax audit of pre-acquisition periods of an acquired entity. |