Universal Electronics Inc.
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from
to .
Commission File Number: 0-21044
UNIVERSAL ELECTRONICS INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
33-0204817
(I.R.S. Employer
Identification No.) |
|
|
|
6101 Gateway Drive |
|
|
Cypress, California
|
|
90630 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (714) 820-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days.
Yes þ Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check One)
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act)
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date: 14,568,708 shares of Common Stock, par value $0.01 per share, of the
registrant were outstanding on November 7, 2007.
UNIVERSAL ELECTRONICS INC.
INDEX
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
84,498 |
|
|
$ |
66,075 |
|
Accounts receivable, net |
|
|
60,602 |
|
|
|
51,867 |
|
Inventories, net |
|
|
32,552 |
|
|
|
26,459 |
|
Prepaid expenses and other current assets |
|
|
2,776 |
|
|
|
2,722 |
|
Prepaid income taxes |
|
|
5,303 |
|
|
|
|
|
Deferred income taxes |
|
|
3,019 |
|
|
|
3,069 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
188,750 |
|
|
|
150,192 |
|
Equipment, furniture and fixtures, net |
|
|
6,902 |
|
|
|
5,899 |
|
Goodwill |
|
|
10,805 |
|
|
|
10,644 |
|
Intangible assets, net |
|
|
5,783 |
|
|
|
5,587 |
|
Other assets |
|
|
272 |
|
|
|
221 |
|
Deferred income taxes |
|
|
5,520 |
|
|
|
6,065 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
218,032 |
|
|
$ |
178,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
32,972 |
|
|
$ |
20,153 |
|
Accrued sales discounts/rebates |
|
|
4,918 |
|
|
|
4,498 |
|
Accrued income taxes |
|
|
|
|
|
|
4,483 |
|
Accrued compensation |
|
|
4,278 |
|
|
|
7,430 |
|
Other accrued expenses |
|
|
7,580 |
|
|
|
7,449 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
49,748 |
|
|
|
44,013 |
|
|
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
128 |
|
|
|
103 |
|
Accrued income taxes |
|
|
6,860 |
|
|
|
|
|
Other long term liabilities |
|
|
1,113 |
|
|
|
275 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
57,849 |
|
|
|
44,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 5,000,000
shares authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 50,000,000 shares
authorized; 18,263,366 and 17,543,235 shares
issued at September 30, 2007 and December 31,
2006, respectively |
|
|
183 |
|
|
|
175 |
|
Paid-in capital |
|
|
109,626 |
|
|
|
94,733 |
|
Accumulated other comprehensive income |
|
|
9,047 |
|
|
|
2,759 |
|
Retained earnings |
|
|
82,441 |
|
|
|
68,514 |
|
|
|
|
|
|
|
|
|
|
|
201,297 |
|
|
|
166,181 |
|
|
|
|
|
|
|
|
|
|
Less cost of common stock in treasury, 3,831,689
and 3,528,827 shares at September 30, 2007 and
December 31, 2006, respectively |
|
|
(41,114 |
) |
|
|
(31,964 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
160,183 |
|
|
|
134,217 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
218,032 |
|
|
$ |
178,608 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
68,961 |
|
|
$ |
59,612 |
|
|
$ |
206,458 |
|
|
$ |
166,155 |
|
Cost of sales |
|
|
43,224 |
|
|
|
38,033 |
|
|
|
131,754 |
|
|
|
106,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
25,737 |
|
|
|
21,579 |
|
|
|
74,704 |
|
|
|
59,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
2,070 |
|
|
|
1,809 |
|
|
|
6,661 |
|
|
|
5,574 |
|
Selling, general and administrative expenses |
|
|
17,393 |
|
|
|
15,142 |
|
|
|
49,611 |
|
|
|
42,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,274 |
|
|
|
4,628 |
|
|
|
18,432 |
|
|
|
11,801 |
|
Interest income, net |
|
|
879 |
|
|
|
437 |
|
|
|
2,199 |
|
|
|
1,058 |
|
Other income (expense), net |
|
|
13 |
|
|
|
(30 |
) |
|
|
134 |
|
|
|
(602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
7,166 |
|
|
|
5,035 |
|
|
|
20,765 |
|
|
|
12,257 |
|
Provision for income taxes |
|
|
(2,251 |
) |
|
|
(1,502 |
) |
|
|
(6,667 |
) |
|
|
(4,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,915 |
|
|
$ |
3,533 |
|
|
$ |
14,098 |
|
|
$ |
8,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
|
$ |
0.26 |
|
|
$ |
0.98 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.32 |
|
|
$ |
0.25 |
|
|
$ |
0.93 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
14,508 |
|
|
|
13,845 |
|
|
|
14,358 |
|
|
|
13,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
15,280 |
|
|
|
14,415 |
|
|
|
15,149 |
|
|
|
14,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,098 |
|
|
$ |
8,088 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,264 |
|
|
|
2,903 |
|
Provision for doubtful accounts |
|
|
25 |
|
|
|
46 |
|
Provision for inventory write-downs |
|
|
1,555 |
|
|
|
1,222 |
|
Provision (benefit) for deferred income taxes |
|
|
674 |
|
|
|
(528 |
) |
Tax benefit from exercise of stock options |
|
|
2,518 |
|
|
|
562 |
|
Excess tax benefit from stock-based compensation |
|
|
(1,833 |
) |
|
|
(201 |
) |
Shares issued for employee benefit plan |
|
|
539 |
|
|
|
421 |
|
Stock-based compensation |
|
|
2,583 |
|
|
|
2,381 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(6,285 |
) |
|
|
(1,136 |
) |
Inventories |
|
|
(6,594 |
) |
|
|
(8,411 |
) |
Prepaid expenses and other assets |
|
|
24 |
|
|
|
817 |
|
Accounts payable and accrued expenses |
|
|
9,650 |
|
|
|
2,308 |
|
Accrued income taxes |
|
|
(3,600 |
) |
|
|
2,585 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,618 |
|
|
|
11,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
Acquisition of equipment, furniture and fixtures |
|
|
(3,025 |
) |
|
|
(2,887 |
) |
Acquisition of intangible assets |
|
|
(1,137 |
) |
|
|
(820 |
) |
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(4,162 |
) |
|
|
(3,707 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities: |
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
9,535 |
|
|
|
3,472 |
|
Treasury stock purchases |
|
|
(9,426 |
) |
|
|
(560 |
) |
Excess tax benefit from stock-based compensation |
|
|
1,833 |
|
|
|
201 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
1,942 |
|
|
|
3,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
4,025 |
|
|
|
3,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
18,423 |
|
|
|
13,693 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
66,075 |
|
|
|
43,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
84,498 |
|
|
$ |
57,334 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
5
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Basis of Presentation and Significant Accounting Policies
The accompanying consolidated financial statements include the accounts of the Company and its
wholly owned subsidiaries. All significant intercompany accounts and transactions have been
eliminated in the consolidated financial statements. Certain information and footnote disclosures
normally included in financial statements, which are prepared in accordance with accounting
principles generally accepted in the United States of America, have been condensed or omitted
pursuant to the rules and regulations of the Securities and Exchange Commission.
The results of operations for the three and nine months ended September 30, 2007 are not
necessarily indicative of the results to be expected for the full year. These financial statements
should be read in conjunction with the consolidated financial statements and related notes and
Management Discussion and Analysis of Financial Conditions and Results of Operations contained in
our Annual Report on Form 10-K for our fiscal year ended December 31, 2006. The financial
information presented in the accompanying statements reflects all adjustments that are, in the
opinion of management, necessary for a fair presentation of financial position, operations and cash
flows for the periods presented. All such adjustments are of a normal recurring nature. As used
herein, the terms Company, we, us and our refer to Universal Electronics Inc. and its
subsidiaries, unless the context indicates to the contrary.
Segment Realignment
In the third quarter of 2006, we integrated the SimpleDevices business segment into our Core
Business segment in order to more closely align our financial reporting with our business
structure. The segment integration did not impact previously reported consolidated net revenue,
income from operations, net income or net earnings per share.
Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires us to make estimates and judgments that affect the amounts
reported in our consolidated financial statements and accompanying notes. Actual results may differ
from these estimates and judgments.
Recent Accounting Pronouncements
In February 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 159, The Fair Value Option for Financial Assets and Financial
LiabilitiesIncluding an amendment of FASB Statement No. 115 (SFAS 159), which permits entities
to choose to measure many financial instruments and certain other items at fair value. The
objective is to improve financial reporting by providing entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related assets and liabilities differently
without having to apply complex hedge accounting provisions. A business entity shall report
unrealized gains and losses on items for which the fair value option has been elected in earnings
(or another performance indicator if the business entity does not report earnings) at each
subsequent reporting date. SFAS 159 is effective for the Company beginning January 1, 2008. We are
currently evaluating the effect that the adoption of SFAS 159 will have on our consolidated results
of operations and financial condition.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157), which
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles (GAAP) and expands disclosures about fair value measurements for assets and
liabilities. SFAS 157 applies when other accounting pronouncements require or permit assets or
liabilities to be measured at fair value. Accordingly, SFAS 157 does not require new fair value
measurements. SFAS 157 is effective for the Company beginning
January 1, 2008. We are currently evaluating the effect that the adoption of SFAS 157 will have on our
consolidated results of operations and financial condition.
6
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 2: Stock-Based Compensation
Effective January 1, 2006, we adopted the fair value recognition provisions of SFAS No. 123R, Share
Based Payment (SFAS 123R) using the modified-prospective transition method. Stock-based
compensation expense is presented in the same income statement line as cash compensation paid to
the same employees or directors. During the three months ended September 30, 2007 and 2006, we
recorded $1.1 million and $0.8 million, respectively, in pre-tax stock-based compensation expense.
Included in SG&A stock-based compensation expense is $227 thousand and $79 thousand in pre-tax
compensation expense related to stock awards granted to outside directors for the three months
ended September 30, 2007 and 2006, respectively. The income tax benefit associated with stock-based
compensation was $0.3 million and $0.2 million for the three months ended September 30, 2007 and
2006, respectively.
During the nine months ended September 30, 2007 and 2006, we recorded $2.6 million and $2.4
million, respectively, in pre-tax stock-based compensation expense. Included in SG&A stock-based
compensation expense is $461 thousand and $242 thousand in pre-tax compensation expense related to
stock awards granted to outside directors for the nine months ended September 30, 2007 and 2006,
respectively. The income tax benefit associated with stock-based compensation was $0.7 million and
$0.7 million for the nine months ended September 30, 2007 and 2006, respectively.
Stock-based compensation expense was included in the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Cost of sales |
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
22 |
|
|
$ |
20 |
|
Research and development |
|
|
122 |
|
|
|
92 |
|
|
|
307 |
|
|
|
291 |
|
Selling, general and administrative |
|
|
971 |
|
|
|
678 |
|
|
|
2,254 |
|
|
|
2,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
$ |
1,102 |
|
|
$ |
777 |
|
|
$ |
2,583 |
|
|
$ |
2,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We estimate the fair value of share-based payment awards using the Black-Scholes option pricing
model with the following assumptions and weighted average fair values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, (1) |
|
September 30, |
|
|
2007 |
|
2006 |
|
2007 (1) |
|
2006 |
Weighted average fair value of grants |
|
$ |
|
|
|
$ |
7.27 |
|
|
$ |
11.73 |
|
|
$ |
7.36 |
|
Risk-free interest rate |
|
|
|
|
|
|
4.74 |
% |
|
|
4.58 |
% |
|
|
4.74 |
% |
Expected volatility |
|
|
|
|
|
|
38.81 |
% |
|
|
39.06 |
% |
|
|
39.25 |
% |
Expected life in years |
|
|
|
|
|
|
4.78 |
|
|
|
5.24 |
|
|
|
4.84 |
|
|
|
|
(1) |
|
The fair value calculation was based on stock options granted during the period. No
stock options were granted during the three months ended September 30, 2007. |
Stock option activity as of September 30, 2007 and changes during the nine months ended September
30, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
|
|
|
Number of |
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Options |
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
(in thousands) |
|
|
Price |
|
|
(in years) |
|
|
(in thousands) |
|
|
|
|
Outstanding at December 31, 2006 |
|
|
2,480 |
|
|
$ |
13.73 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
324 |
|
|
|
27.68 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(701 |
) |
|
|
13.61 |
|
|
|
|
|
|
|
|
|
Forfeited/cancelled/ expired |
|
|
(78 |
) |
|
|
14.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007 |
|
|
2,025 |
|
|
$ |
15.98 |
|
|
|
5.52 |
|
|
$ |
33,453 |
|
Vested and expected to vest at September 30, 2007 |
|
|
1,931 |
|
|
$ |
15.59 |
|
|
|
5.35 |
|
|
$ |
32,650 |
|
Exercisable at September 30, 2007 |
|
|
1,350 |
|
|
$ |
13.18 |
|
|
|
4.13 |
|
|
$ |
26,078 |
|
7
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The aggregate intrinsic value in the table above represents total pre-tax intrinsic value
(difference between Universal Electronics Inc.s average of the high and low trades of the last
trading day of the third quarter of 2007 (September 28, 2007) and the option exercise price,
multiplied by the number of the in-the-money options) that option holders would have received had
all option holders exercised their options on September 28, 2007. This amount changes based on the
fair market value of our common stock. The total intrinsic value of options exercised for the three
and nine months ended September 30, 2007 was $2.8 million and $10.7 million, respectively. The
total intrinsic value of options exercised for the three and nine months ended September 30, 2006
was $0.2 million and $2.1 million, respectively.
As of September 30, 2007, we expect to recognize $5.0 million of total unrecognized compensation
expense related to non-vested employee stock options over a weighted-average life of 2.46 years.
Nonvested restricted stock awards as of September 30, 2007 and changes during the nine months ended
September 30, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Grant Date |
|
|
|
Granted |
|
|
Fair Value |
|
Nonvested at December 31, 2006 |
|
|
12,500 |
|
|
$ |
18.74 |
|
Granted |
|
|
25,000 |
|
|
|
36.25 |
|
Vested |
|
|
(18,750 |
) |
|
|
24.58 |
|
|
|
|
|
|
|
|
Nonvested at September 30, 2007 |
|
|
18,750 |
|
|
$ |
36.25 |
|
|
|
|
|
|
|
|
As of September 30, 2007, we expect to recognize $0.7 million of total unrecognized compensation
expense related to non-vested restricted stock awards over a weighted-average life of nine months.
Note 3: Cash and Cash Equivalents
Cash and cash equivalents include cash accounts and all investments purchased with initial
maturities of three months or less. We maintain cash and cash equivalents with various financial
institutions. These financial institutions are located in many different geographic regions. We
mitigate our exposure to credit risk by placing our cash and cash equivalents with high quality
financial institutions. The Company has not experienced any losses in such accounts and believes it
is not exposed to any significant risk in its cash and cash equivalents.
At September 30, 2007, we had approximately $16.3 million and $68.2 million of cash and cash
equivalents in the United States and Europe, respectively. At December 31, 2006, we had
approximately $6.1 million and $60.0 million of cash and cash equivalents in the United States and
Europe, respectively.
Note 4: Accounts Receivable and Revenue Concentrations
Accounts receivable consisted of the following at September 30, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
Trade receivable, gross |
|
$ |
63,749 |
|
|
$ |
55,726 |
|
Allowance for doubtful accounts |
|
|
(2,324 |
) |
|
|
(2,602 |
) |
Allowance for sales returns |
|
|
(1,473 |
) |
|
|
(1,894 |
) |
|
|
|
|
|
|
|
Net trade receivable |
|
|
59,952 |
|
|
|
51,230 |
|
Other receivables: |
|
|
|
|
|
|
|
|
Note receivable (1) |
|
|
208 |
|
|
|
200 |
|
Other (2) |
|
|
442 |
|
|
|
437 |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
60,602 |
|
|
$ |
51,867 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In April 1999, we provided a $200 thousand non-recourse interest bearing secured
loan to our chief executive officer, which is due by December 15, 2007. The note and related
interest are classified as a current asset. |
|
(2) |
|
Other receivables as of September 30, 2007 and December 31, 2006 consisted primarily of a tenant
improvement allowance provided by our landlord for the renovation and expansion of our
corporate headquarters in Cypress, California. Construction is expected to be completed during
the first quarter of 2008. The tenant improvement allowance will be paid upon completion of
construction. headquarters in Cypress, California. Construction is expected to be completed
during the first quarter of 2008. The tenant improvement allowance will be paid upon
completion of construction. |
8
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Significant Customers
We had sales to one significant customer that contributed more than 10% of total net sales. Sales
made to this customer were $8.8 million and $7.0 million, representing 12.8% and 11.7% of our total
net sales for the three months ended September 30, 2007 and 2006, respectively. Sales made to this
customer during the nine months ended September 30, 2007 and 2006 amounted to $31.4 million and
$21.1 million, representing 15.2% and 12.7% of total net sales, respectively. Trade receivables
with this customer amounted to $4.0 million and $3.1 million, or 6.7% and 6.0% of our net trade
receivable at September 30, 2007 and December 31, 2006, respectively.
In addition, we had sales to another customer and its sub-contractors that, when combined, totaled
$11.5 million and $11.4 million, representing 16.7% and 19.2% of total net sales for the three
months ended September 30, 2007 and 2006, respectively. Sales made to this customer and its
sub-contractors during the nine months ended September 30, 2007 and 2006 amounted to $34.5 million
and $30.9 million, representing 16.7% and 18.6% of total net sales, respectively. Trade receivables
with this customer and its sub-contractors amounted to $6.4 million and $6.2 million, or 10.7% and
12.2% of our net trade receivable at September 30, 2007 and December 31, 2006, respectively.
The future loss of either of these customers or of any other key customer (in the United States or
abroad, for any reason, including the financial weakness or bankruptcy of the customer or our
inability to obtain orders or our inability to maintain order volume) would have an adverse effect
on our financial condition, results of operations and cash flows.
Note 5: Inventories and Significant Suppliers
Inventories
Inventories, which consist of wireless control devices, including universal remote controls,
antennas and related component parts, are valued at the lower of cost or market. Cost, which is
determined using the first-in, first-out method, includes the purchase of integrated circuits,
sub-contractor costs and freight-in. We carry inventory in amounts necessary to satisfy our
customers inventory requirements on a timely basis. Product innovations and technological advances
may shorten a given products life cycle. We continually monitor inventory to control inventory
levels and dispose of any excess or obsolete inventories on hand. We write down our inventory for
estimated obsolescence or unmarketable inventory, in an amount equal to the difference between the
cost of the inventory and its estimated market value based upon our best estimates about future
demand and market conditions. If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.
Net inventories consisted of the following at September 30, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
Components |
|
$ |
7,542 |
|
|
$ |
6,101 |
|
Finished goods |
|
|
27,479 |
|
|
|
22,537 |
|
Reserve for inventory scrap |
|
|
(2,469 |
) |
|
|
(2,179 |
) |
|
|
|
|
|
|
|
Inventory, net |
|
$ |
32,552 |
|
|
$ |
26,459 |
|
|
|
|
|
|
|
|
During the three months ended September 30, 2007 and 2006 inventory write-downs totaled $0.6
million and $0.7 million, respectively. During the nine months ended September 30, 2007 and 2006
inventory write-downs totaled $1.6 million and $1.2 million, respectively. Inventory write-downs
are a normal part of our business and result primarily from product life cycle estimation
variances.
Significant Suppliers
Most of the components used in our products are available from multiple sources. We have elected to
purchase integrated circuits (IC), used principally in our wireless control products, from two
main sources. Purchases from one supplier amounted to more than 10% of total inventory purchases.
Purchases from this major supplier amounted
9
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
to $7.9 million and $3.4 million, representing 18.5% and 8.4% of total inventory purchases for the
three months ended September 30, 2007 and 2006, respectively. Purchases made from this supplier
during the nine months ended September 30, 2007 and 2006 amounted to $18.6 million and $9.1
million, representing 15.6% and 8.7% of total inventory purchases, respectively. Accounts payable
with that supplier amounted to $3.4 million and $0.8 million, representing 10.4% and 3.9% of total
accounts payable at September 30, 2007 and December 31, 2006, respectively. For the three and nine
months ended September 30, 2006, a different IC supplier provided more than 10% of total inventory
purchases. Purchases from that supplier amounted to $4.5 million and $11.6 million, representing
10.9% and 11.1% of total inventory purchases for the three and nine months ended September 30,
2006, respectively.
In addition, during the three months ended September 30, 2007, we purchased component and finished
good products from two major suppliers. Purchases from these two major suppliers amounted to $12.4
million and $8.3 million, representing 29.1% and 19.6%, respectively, of total inventory purchases
for the three months ended September 30, 2007. During the three months ended September 30, 2006
purchases from the same two suppliers amounted to $11.3 million and $5.5 million, representing
27.5% and 13.5%, respectively, of total inventory purchases. During the nine months ended September
30, 2007 purchases from these two suppliers amounted to $33.6 million and $22.7 million,
representing 28.2% and 19.0%, respectively, of total inventory purchases. During the same period
last year, purchases from these two suppliers amounted to $30.0 million and $9.1 million,
representing 28.7% and 8.7% of total inventory purchases. For the nine months ended September 30,
2006, one other supplier provided more than 10% of total inventory purchases. Purchases from this
supplier amounted to $11.2 million, representing 10.7%, of total inventory purchases for the nine
months ended September 30, 2006, respectively.
Accounts payable with the aforementioned two suppliers of component and finished good products
amounted to $11.0 million and $6.3 million, representing 33.3% and 19.1%, respectively, of total
accounts payable at September 30, 2007. At December 31, 2006, accounts payable with the same two
suppliers amounted to $8.2 million and $2.0 million, representing 40.4% and 9.8%, respectively, of
total accounts payable. No other component and finished goods supplier accounted for inventory
purchases exceeding ten percent of the total inventory purchases for the three and nine months
ended September 30, 2007 or 2006.
We have identified alternative sources of supply for these integrated circuits, components, and
finished goods; however, there can be no assurance that we will be able to continue to purchase
inventory on a timely basis from any of these sources. We generally maintain inventories of our
integrated chips, which could be used in part to mitigate, but not eliminate, delays resulting from
supply interruptions. An extended interruption, a shortage or termination in the supply of any of
the components used in our products, a reduction in their quality or reliability, or a significant
increase in prices of components, would have an adverse effect on our business, results of
operations and cash flows.
Note 6: Income Taxes
We use the estimated annual effective tax rate to determine our provision for income taxes for
interim periods. We recorded income tax expense of $2.3 million for the three months ended
September 30, 2007 compared to $1.5 million for the same period last year. Our estimated effective
tax rate was 31.4% and 29.8% during the three months ended September 30, 2007 and 2006,
respectively. The increase in our effective tax rate is due primarily to a higher percentage of
pre-tax income being earned in higher tax rate jurisdictions. We recorded income tax expense of
$6.7 million for the nine months ended September 30, 2007 compared to $4.2 million for the same
period last year. Our estimated effective tax rate was 32.1% and 34.0% during the nine months ended
September 30, 2007 and 2006, respectively. The decrease in our effective tax rate is due primarily
to the re-enactment of the federal research and development tax credit statute which was passed by
Congress in the fourth quarter of 2006 as well as the Netherlands statutory tax rate decreasing
from 31.5% in 2006 to 25.5% in 2007, offset partially by increased pre-tax income in higher tax
rate jurisdictions.
We adopted the provisions of FASB Interpretation 48, Accounting for Uncertainty in Income Taxes- an
interpretation of FASB Statement No. 109 (FIN 48) effective January 1, 2007. FIN 48 clarifies the
accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with
FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
10
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In accordance with the adoption of FIN 48,we evaluate our tax positions to determine if it is more
likely than not that a tax position is sustainable, based on its technical merits. If a tax
position does not meet the more likely than not standard, a full reserve is established against the
tax asset or a liability is recorded. Additionally, for a position that is determined to, more
likely than not, be sustainable, we measure the benefit at the greatest cumulative probability of
being realized and establish a reserve or liability for the balance. A material change in our tax
reserves could have a significant impact on our results.
As a result of implementing FIN 48, we recognized a $0.2 million increase in our liability for
unrecognized tax benefits, which was accounted for as a reduction to the January 1, 2007 balance of
retained earnings. We recorded an increase in our unrecognized tax benefits of approximately $0.1
and $0.3 million for the three and nine months ended September 30, 2007, respectively. We had
unrecognized tax benefits of approximately $6.8 million as of January 1, 2007, of which $6.3
million, if recognized, would result in the reduction of our effective tax rate. The open statute
of limitations for our significant tax jurisdiction are as follows: federal and state for 2002
through 2006 and non-U.S. for 2001 through 2006. In accordance with FIN 48, we have elected to
classify interest and penalties as components of tax expense. Interest and penalties were $0.6
million at the date of adoption and $0.9 million as of September 30, 2007 and are included in the
unrecognized tax benefits. All unrecognized tax benefits at September 30, 2007 are classified as
long term as prescribed by FIN 48 because we do not anticipate payment of cash within one year of
the operating cycle.
We do not expect any material changes to the estimated amount of liability associated with our
uncertain tax positions within the next twelve months.
Note 7: Earnings Per Share
Basic earnings per share are computed by dividing net income available to common stockholders by
the weighted average number of common shares outstanding. Diluted earnings per share is computed by
dividing net income by the weighted average number of common shares and dilutive potential common
shares, which includes the dilutive effect of stock options and restricted stock grants. Dilutive
potential common shares for all periods presented are computed utilizing the treasury stock method.
In the computation of diluted earnings per common share for the three months ended September 30,
2007 and 2006, 302,250 and 1,147,961 stock options, respectively, were excluded because their
inclusion would have been antidilutive. In the computation of diluted earnings per common share for
the nine months ended September 30, 2007 and 2006, 204,125 and 1,137,242 stock options,
respectively, were excluded because their inclusion would have been antidilutive.
Earnings per share for the three and nine months ended September 30, 2007 and 2006 are calculated
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands, except per-share amounts): |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
BASIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,915 |
|
|
$ |
3,533 |
|
|
$ |
14,098 |
|
|
$ |
8,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
14,508 |
|
|
|
13,845 |
|
|
|
14,358 |
|
|
|
13,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.34 |
|
|
$ |
0.26 |
|
|
$ |
0.98 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,915 |
|
|
$ |
3,533 |
|
|
$ |
14,098 |
|
|
$ |
8,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding for
basic |
|
|
14,508 |
|
|
|
13,845 |
|
|
|
14,358 |
|
|
|
13,763 |
|
Dilutive effect of stock options and restricted stock |
|
|
772 |
|
|
|
570 |
|
|
|
791 |
|
|
|
573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding on a
diluted basis |
|
|
15,280 |
|
|
|
14,415 |
|
|
|
15,149 |
|
|
|
14,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.32 |
|
|
$ |
0.25 |
|
|
$ |
0.93 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 8: Comprehensive Income
The components of comprehensive income are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net Income |
|
$ |
4,915 |
|
|
$ |
3,533 |
|
|
$ |
14,098 |
|
|
$ |
8,088 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations (1) |
|
|
4,348 |
|
|
|
(454 |
) |
|
|
6,288 |
|
|
|
4,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
$ |
9,263 |
|
|
$ |
3,079 |
|
|
$ |
20,386 |
|
|
$ |
13,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The foreign currency translation gains of $6.3 million and $5.0 million for the nine months
ended September 30, 2007 and 2006, respectively, were due to the weakening of the U.S. dollar
versus the Euro. The U.S. dollar/Euro spot rate was 1.42 and 1.32 at September 30, 2007 and
December 31, 2006, respectively, and 1.27 and 1.18 at September 30, 2006 and December 31,
2005, respectively. |
Note 9: Other Income (Expense), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Gain (loss) on foreign currency exchange transactions |
|
$ |
11 |
|
|
$ |
(30 |
) |
|
$ |
122 |
|
|
$ |
(602 |
) |
Other |
|
|
2 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
$ |
13 |
|
|
$ |
(30 |
) |
|
$ |
134 |
|
|
$ |
(602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10: Revolving Credit Line
Effective August 31, 2006, we amended our original Credit Facility with Comerica, extending our
line of credit through August 31, 2009. The amended Credit Facility provides a $15 million
unsecured revolving credit agreement with Comerica for three years expiring on August 31, 2009.
Under the Credit Facility, the interest payable is variable and is based on the banks cost of
funds or LIBOR plus a fixed margin of 1.25%. The interest rate in effect as of September 30, 2007
using LIBOR plus a fixed margin of 1.25% was 6.15%. We pay a commitment fee ranging from zero to a
maximum rate of 1/4 of 1% per year on the unused portion of the credit line depending on the amount
of cash investment retained with Comerica during each quarter. At September 30, 2007, the
commitment rate was 0.25%. Under the terms of the Credit Facility, dividend payments are allowed
for up to 100% of the prior fiscal years net income, to be paid within 90 days of year end. We are
subject to certain financial covenants related to our net worth, quick ratio and net income.
Amounts available for borrowing under the Credit Facility are reduced by the outstanding balance of
import letters of credit. As of September 30, 2007, we did not have any amounts outstanding under
the Credit Facility or any outstanding import letters of credit. Furthermore, as of September 30,
2007, we were in compliance with all financial covenants required by the Credit Facility. Under the
amended Credit Facility we have authority to acquire up to an additional 2.0 million shares of our
common stock in the open market. See Note 12 for further discussion.
Note 11: Other Accrued Expenses
The components of other accrued expenses are listed below:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
Accrued freight |
|
$ |
1,947 |
|
|
$ |
1,346 |
|
Accrued advertising and marketing |
|
|
865 |
|
|
|
558 |
|
Accrued sales and VAT taxes |
|
|
753 |
|
|
|
1,444 |
|
Deferred income taxes |
|
|
458 |
|
|
|
236 |
|
Deferred revenue |
|
|
239 |
|
|
|
841 |
|
Accrued warranties |
|
|
106 |
|
|
|
416 |
|
Other |
|
|
3,212 |
|
|
|
2,608 |
|
|
|
|
|
|
|
|
Total other accrued expenses |
|
$ |
7,580 |
|
|
$ |
7,449 |
|
|
|
|
|
|
|
|
12
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12: Treasury Stock
During the nine months ended September 30, 2007 and 2006, we repurchased 321,300 and 32,326 shares
of our common stock at the cost of $9.4 million and $0.6 million, respectively. Repurchased shares
are recorded as shares held in treasury at cost. We generally hold shares for future use as
management and the Board of Directors deem appropriate, including compensating outside directors of
the Company. During the nine months ended September 30, 2007 and 2006, we issued 18,438 and 15,000
shares, respectively, to outside directors for services performed. The fair value of these shares
is $344,817 and $242,269, respectively. The fair value of non vested shares is determined based on
the closing trade price of the Companys shares on the date of grant. Refer to Note 2 for related
stock-based compensation expense.
Note 13: Goodwill and Intangible Assets
Under the requirements of SFAS 142, Goodwill and Intangible Assets, the unit of accounting for
goodwill and intangible assets are at a level of reporting referred to as a reporting unit. SFAS
142 defines a reporting unit as either (1) an operating segment, as defined in SFAS 131,
Disclosures about Segments of an Enterprise and Related Information or (2) one level below an
operating segment, referred to as a component. Our domestic and international components are
reporting units within our one operating segment Core Business. Goodwill and intangible assets
are reviewed for impairment during the fourth quarter of each year. Goodwill is tested at the
reporting unit level and intangible assets are tested at the lowest identifiable cash flow level.
Goodwill and intangible assets are tested for impairment between annual tests, if an event occurs
or circumstances change that would reduce the fair value of a reporting unit below its carrying
amount. As of September 30, 2007 management is unaware of any triggering events that would cause
the fair value of goodwill or intangible assets to be reduced below the carrying value.
As reported earlier, during the fourth quarter of 2004 we purchased Simple Devices for
approximately $12.8 million in cash, including direct acquisition costs and a potential
performance-based payment of our unregistered common stock, if certain future financial objectives
were achieved. As a result of the performance-based incentive and other factors, our chief
operating decision maker (CODM) reviewed SimpleDevices discrete operating results through the
second quarter of 2006. Consequently, SimpleDevices was defined as an operating segment and a
reporting unit through the second quarter of 2006.
Effective the end of the second quarter of 2006, we completed our integration of SimpleDevices
technologies with our existing technologies and merged SimpleDevices sales, engineering and
administrative functions into our domestic reporting unit. The performance-based payment related
to the acquisition also expired. In addition, commencing in the third quarter of 2006, our CODM no
longer reviewed SimpleDevices financial statements on a stand alone basis. Accordingly,
SimpleDevices became part of the domestic reporting unit within our single operating segment in
the third quarter of 2006.
Goodwill for the domestic operations was generated from the acquisition of a remote control company
in 1998 and the acquisition of a software and firmware solutions company, SimpleDevices, in 2004.
Goodwill for international operations resulted from the acquisition of remote control distributors
in the UK in 1998, Spain in 1999 and France in 2000. Domestic and international goodwill are as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
Goodwill |
|
|
|
|
|
|
|
|
United States |
|
$ |
8,314 |
|
|
$ |
8,314 |
|
International (1) |
|
|
2,491 |
|
|
|
2,330 |
|
|
|
|
|
|
|
|
Total |
|
$ |
10,805 |
|
|
$ |
10,644 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The difference in international goodwill reported at September 30, 2007, as compared
to the goodwill reported at December 31, 2006, was the result of fluctuations in the foreign
currency exchange rates used to translate the balance into U.S. dollars. |
13
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Besides goodwill, our intangible assets consist principally of distribution rights, patents,
trademarks, purchased technologies and capitalized software costs. Capitalized amounts related to
patents represent external legal costs for the application and maintenance of patents. Intangible
assets are amortized using the straight-line method over their estimated period of benefit, ranging
from two to ten years.
Information regarding our other intangible assets is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
Carrying amount: |
|
|
|
|
|
|
|
|
Distribution rights (10 years) |
|
$ |
408 |
|
|
$ |
379 |
|
Patents (10 years) |
|
|
6,140 |
|
|
|
5,605 |
|
Trademark and trade names (10 years) |
|
|
840 |
|
|
|
840 |
|
Developed and core technology (5 years) |
|
|
1,630 |
|
|
|
2,410 |
|
Capitalized software (2-5 years) |
|
|
475 |
|
|
|
898 |
|
Other (5-7 years) |
|
|
370 |
|
|
|
370 |
|
|
|
|
|
|
|
|
Total carrying amount |
|
$ |
9,863 |
|
|
$ |
10,502 |
|
|
|
|
|
|
|
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
Distribution rights |
|
$ |
54 |
|
|
$ |
50 |
|
Patents |
|
|
2,567 |
|
|
|
2,221 |
|
Trademark and trade names |
|
|
252 |
|
|
|
189 |
|
Developed and core technology |
|
|
978 |
|
|
|
1,475 |
|
Capitalized software |
|
|
7 |
|
|
|
813 |
|
Other |
|
|
222 |
|
|
|
167 |
|
|
|
|
|
|
|
|
Total accumulated amortization |
|
$ |
4,080 |
|
|
$ |
4,915 |
|
|
|
|
|
|
|
|
Net carrying amount: |
|
|
|
|
|
|
|
|
Distribution rights |
|
$ |
354 |
|
|
$ |
329 |
|
Patents |
|
|
3,573 |
|
|
|
3,384 |
|
Trademark and trade names |
|
|
588 |
|
|
|
651 |
|
Developed and core technology |
|
|
652 |
|
|
|
935 |
|
Capitalized software |
|
|
468 |
|
|
|
85 |
|
Other |
|
|
148 |
|
|
|
203 |
|
|
|
|
|
|
|
|
Total net carrying amount |
|
$ |
5,783 |
|
|
$ |
5,587 |
|
|
|
|
|
|
|
|
Amortization expense, including the amortization of capitalized software, which is recorded in cost
of sales for the three and nine months ended September, 2007 was approximately $0.3 million and
$1.0 million, respectively. Amortization expense for the three and nine months ended September 30,
2006 was approximately $0.4 million and $1.1 million, respectively.
Estimated amortization expense for existing intangible assets for each of the five succeeding years
ending December 31 and thereafter are as follows:
|
|
|
|
|
(In thousands): |
|
|
|
|
2007 (remaining 3 months) |
|
$ |
352 |
|
2008 |
|
|
1,336 |
|
2009 |
|
|
1,232 |
|
2010 |
|
|
760 |
|
2011 |
|
|
760 |
|
Thereafter |
|
|
1,343 |
|
|
|
|
|
Total |
|
$ |
5,783 |
|
|
|
|
|
Note 14: Business Segments and Foreign Operations
Industry Segments
SFAS 131, Disclosures about Segments of an Enterprise and Related Information, defines an operating
segment, in part, as a component of an enterprise whose operating results are regularly reviewed by
the chief operating decision maker (CODM). The CODM makes decisions about resources to be
allocated to the segment and assesses its performance. Operating segments may be aggregated only to
the limited extent permitted by the standard.
14
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As a result of the performance-based incentive and other factors, management reviewed
SimpleDevices discrete operating results through the second quarter of 2006, and as a result,
defined SimpleDevices as a separate segment. Since acquiring SimpleDevices, we have integrated
SimpleDevices technologies with and into our own technology. In addition, we have integrated
SimpleDevices sales, engineering and administrative functions into our own. Accordingly,
commencing in the third quarter of 2006, we merged SimpleDevices into our Core Business segment,
and now we operate in a single industry segment.
Foreign Operations
Our sales to external customers and long-lived tangible assets by geographic area for the three and
nine months ended September 30, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
35,231 |
|
|
$ |
32,294 |
|
|
$ |
118,053 |
|
|
$ |
90,369 |
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
|
9,840 |
|
|
|
8,032 |
|
|
|
23,916 |
|
|
|
22,972 |
|
United Kingdom |
|
|
7,480 |
|
|
|
6,575 |
|
|
|
23,833 |
|
|
|
16,305 |
|
Spain |
|
|
2,642 |
|
|
|
1,864 |
|
|
|
5,618 |
|
|
|
5,885 |
|
South Africa |
|
|
2,419 |
|
|
|
2,964 |
|
|
|
5,013 |
|
|
|
6,337 |
|
Switzerland |
|
|
2,093 |
|
|
|
105 |
|
|
|
5,070 |
|
|
|
678 |
|
France |
|
|
1,279 |
|
|
|
1,051 |
|
|
|
2,961 |
|
|
|
3,406 |
|
Germany |
|
|
1,170 |
|
|
|
1,538 |
|
|
|
3,988 |
|
|
|
4,731 |
|
All Other |
|
|
6,807 |
|
|
|
5,189 |
|
|
|
18,006 |
|
|
|
15,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International |
|
|
33,730 |
|
|
|
27,318 |
|
|
|
88,405 |
|
|
|
75,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Sales |
|
$ |
68,961 |
|
|
$ |
59,612 |
|
|
$ |
206,458 |
|
|
$ |
166,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific identification of the customer location was the basis used for attributing revenues from
external customers to individual countries.
Our geographic long-lived asset information is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
September 30, 2007 |
|
|
December 31, 2006 |
|
Long-lived Tangible Assets |
|
|
|
|
|
|
|
|
United States |
|
$ |
4,763 |
|
|
$ |
3,921 |
|
International |
|
|
2,411 |
|
|
|
2,199 |
|
|
|
|
|
|
|
|
Total |
|
$ |
7,174 |
|
|
$ |
6,120 |
|
|
|
|
|
|
|
|
Note 15: Derivatives
Our foreign currency exposures are primarily concentrated in the Euro and British Pound. Depending
on the predictability of future receivables, payables and cash flows in each operating currency, we
periodically enter into foreign currency exchange contracts with terms normally lasting less than
nine months to protect against the adverse effects that exchange-rate fluctuations may have on our
foreign currency-denominated receivables, payables, cash flows and reported income. We do not enter into financial
instruments for speculation or trading purposes. These derivatives have not qualified for hedge
accounting. The gains and losses on both the derivatives and the foreign currency-denominated
balances are recorded as foreign exchange transaction gains or losses and are classified in other
income (expense), net. Derivatives are recorded on the balance sheet at fair value. The estimated
fair value of derivative financial instruments represents the amount required to enter into similar
offsetting contracts with similar remaining maturities based on quoted market prices.
We held foreign currency exchange contracts which resulted in a net pre-tax gain of approximately
$337 thousand for the quarter ended September 30, 2007, compared to a net pre-tax loss of
approximately $101 thousand for the quarter ended September 30, 2006. For the nine months ended
September 30, 2007 and 2006, we had a pre-tax gain of approximately $570 thousand, compared to a
net pre-tax loss of $66 thousand the same period last year. We had
15
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
one foreign currency exchange contract outstanding at September 30, 2007, a forward contract with a
notional value of $9.0 million. We had two foreign currency exchange contracts outstanding at
December 31, 2006, known as participating forwards, both with a notional value of $6.25 million
each.
We held a USD/Euro forward contract with a notional value of $9.0 million and a forward rate of
$1.4114 USD/Euro as of September 30, 2007, due for settlement on October 26, 2007. We held the Euro
position on this contract. The fair value of this contract was $106 thousand at September 30, 2007;
and this contract value is included in prepaid expenses and other current assets. At December 31,
2006, we had a loss on participating forward contracts of approximately $0.6 million, which was
included in other accrued expenses.
Note 16: Guarantees and Product Warranties
The Company indemnifies its directors and officers to the maximum extent permitted under the laws
of the State of Delaware. The Company has purchased directors and officers insurance to insure our
individual directors and officers against certain claims, including the payment of claims such as
those alleged in Note 17 and attorneys fees and related expenses incurred in connection with the
defense of such claim. The amounts and types of coverage have varied from period to period as
dictated by market conditions.
We warrant our products against defects in materials and workmanship arising during normal use. We
service warranty claims directly through our customer service department or contracted third-party
warranty repair facilities. Our warranty period ranges up to three years. We provide for estimated
product warranty expenses, which are included in cost of sales, as we sell the related products.
Since warranty expense is a forecast primarily based on historical claims experience, actual claim
costs may differ from the amounts provided.
Changes in the liability for product warranties are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals for |
|
Settlements |
|
|
|
|
Balance at |
|
Warranties |
|
(in Cash) |
|
Balance at |
|
|
Beginning of |
|
Issued During |
|
During |
|
End of |
Description |
|
Period |
|
the Period |
|
the Period |
|
Period |
Nine Months Ended September 30, 2007
|
|
$ |
416 |
|
|
$(138)(1)
|
|
$ |
(172 |
) |
|
$ |
106 |
|
Nine Months Ended September 30, 2006
|
|
$ |
414 |
|
|
$ |
245 |
|
|
$ |
(172 |
) |
|
$ |
487 |
|
|
|
|
(1) |
|
In the second quarter 2007, we renegotiated pricing terms with our third party warranty
repair vendor which resulted in lower warranty costs per unit. As a result, our warranty
accrual was reduced to reflect the lower pricing. |
Note 17: Litigation and Contingencies
Pending Litigation, Proceedings and Investigations
In 2002, one of our subsidiaries (One For All S.A.S.) brought an action against a former
distributor of the subsidiarys products seeking a recovery of accounts receivable. The distributor
filed a counterclaim against our subsidiary seeking payment for amounts allegedly owed for
administrative and other services rendered by the distributor for our subsidiary. In January 2005,
the parties agreed to include in that action all claims between the distributor and two of our
other subsidiaries, Universal Electronics BV and One For All Iberia SL. As a result, the single
action covers all claims and counterclaims between the various parties. The parties further agreed
that, before any judgment is paid, all disputes between the various parties would be concluded.
These additional claims involve nonpayment for products and damages resulting from the alleged
wrongful termination of agency agreements. On March 15, 2005, the court in one of the litigation
matters brought by the distributor against one of our subsidiaries, rendered judgment against our
subsidiary and awarded damages and costs to the distributor in the amount of approximately
$102,000. The amount of this judgment was charged to operations during the second quarter of 2005
and has been paid. With respect to the remaining matters before the court, we are awaiting the
expert to finalize and file his pre-trial report with the court and when completed, we will
respond. Management is unable to estimate the likelihood of an unfavorable outcome, and the amount
of loss, if any, in the case if an unfavorable outcome.
16
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
There are no other material pending legal proceedings, other than litigation incidental to the
ordinary course of our business, to which we or any of our subsidiaries is a party or of which our
respective property is the subject. We do not believe that any of the claims made against us in any
of the pending matters has merit and we intend to vigorously defend ourselves against each claim.
We maintain directors and officers liability insurance to insure our individual directors and
officers against certain claims, including the payment of claims such as those alleged in the above
lawsuits and attorneys fees and related expenses incurred in connection with the defense of such
claims.
Contingency
During the second quarter of 2007, the Company adopted a Long-Term Incentive Plan (LTIP) that
provides a bonus pool for the executive management team contingent on achieving certain performance
goals involving sales growth and earnings per diluted share through December 31, 2008. The LTIP
commits a maximum of $12 million in bonus if the highest performance goals are met. Payment is
further dependent on the employees continued employment at the time of payment, which occurs over
fiscal years 2009 and 2010, and will be in cash or the Companys stock at the Board of Directors discretion. The participants in the LTIP may elect to
defer all the payments. Vesting in the LTIP occurs as payments are due, and management believes
that a four-year period is appropriate. The LTIP was effective January 1, 2007. The Company
recorded compensation expense of $250,000 and $750,000 for the three and nine months ended
September 30, 2007, respectively, for the LTIP.
17
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Consolidated Financial Statements
and the related notes that appear elsewhere in this document.
Overview
We have developed a broad line of pre-programmed universal wireless control products and
audio-video accessories that are marketed to enhance home entertainment systems. Our channels of
distribution include international retail, U.S. retail, private label, OEMs, cable and satellite
service providers, CEDIA (Custom Electronic Design and Installation Association) and companies in
the computing industry. We believe that our universal remote control database contains device codes
that are capable of controlling virtually all infrared remote (IR) controlled TVs, VCRs, DVD
players, cable converters, CD players, audio components and satellite receivers, as well as most
other infrared remote controlled devices worldwide.
Beginning in 1986 and continuing today, we have compiled an extensive library that covers over
321,000 individual device functions and over 3,200 individual consumer electronic equipment brand
names. Our library is regularly updated with new IR codes used in newly introduced video and audio
devices. All such IR codes are captured from the original manufacturers remote control devices or
manufacturers specifications to ensure the accuracy and integrity of the database. We have also
developed patented technologies that provide the capability to easily upgrade the memory of the
wireless control device by adding IR codes from the library that were not originally included.
Since the third quarter of 2006, we have been operating as one business segment. We have ten
international subsidiaries established in the Netherlands, Germany, United Kingdom, Argentina,
Spain, Italy, Singapore, Hong Kong and France.
Some of our strategic business objectives for 2007 include the following:
|
|
|
expand our sales and marketing efforts, including increasing our sales force, to
subscription broadcasters and OEMs in Asia, Latin America and Europe; |
|
|
|
|
focus on developing and marketing additional products that are based on the Zigbee,
Z-Wave® and other radio frequency technology; |
|
|
|
|
continue to seek strategic business opportunities that will compliment our business;
and |
|
|
|
|
continue to enhance the Nevo® product line, which first began shipping in
October 2005. |
We intend for the following discussion of our financial condition and results of operations to
provide information that will assist in understanding our consolidated financial statements, the
changes in certain key items in those financial statements from period to period, and the primary
factors that accounted for those changes, as well as how certain accounting principles, policies
and estimates affect our consolidated financial statements.
For further discussion of factors that could impact operating results, see the section below
captioned Factors That Could Affect Future Results.
Critical Accounting Policies and Estimates
Managements Discussion and Analysis of Financial Condition and Results of Operations are based
upon our consolidated financial statements, which we have prepared in accordance with U.S.
generally accepted accounting principles. The preparation of these financial statements requires
management to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
Management bases its estimates on historical experience and on various other assumptions that it
believes to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from
other sources. Senior management has discussed the development, selection and disclosure of these
estimates with the Audit Committee of our Board of Directors. Actual results may differ from these
estimates under different assumptions or conditions.
18
An accounting policy is deemed to be critical if it requires an accounting estimate to be made
based on assumptions about matters that are highly uncertain at the time the estimate is made, if
different estimates reasonably could have been used, or if changes in the estimate that are
reasonably likely to occur could materially impact the financial statements. Management believes
that, other than the adoption of FASB Interpretation 48, Accounting for Uncertainty in Income
Taxes- an interpretation of FASB Statement No. 109 (FIN 48) and the adoption of FASB Staff
Position No. 48-1, Definition of Settlement in FASB Interpretation No. 48 (FIN 48-1), and
adoption of a Long-Term Incentive Plan for our executive employees, there have been no significant
changes during the nine months ended September 30, 2007 to the items that we disclosed as our
critical accounting policies and estimates in Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the fiscal
year ended December 31, 2006.
Income Taxes
In accordance with the adoption of FIN 48 effective January 1, 2007, we evaluate our tax positions
to determine if it is more likely than not that a tax position is sustainable, based on its
technical merits. If a tax position does not meet the more likely than not standard, a full reserve
is established. Additionally, for a position that is determined to, more likely than not, be
sustainable, we measure the benefit at the greatest cumulative probability of being realized and
establish a reserve for the balance. In May 2007, the FASB published FIN 48-1, Definition of
Settlement in FASB Interpretation No. 48 (FSP FIN 48-1). FSP FIN 48-1 is an amendment to FIN 48.
It clarifies how an enterprise should determine whether a tax position is effectively settled for
the purpose of recognizing previously unrecognized tax benefits. FSP FIN 48-1 is effective upon the
initial adoption of FIN 48. Accordingly, we adopted FSP FIN 48-1 on January 1, 2007. A material
change in our tax reserves could have a significant impact on our results. Refer to Note 6
captioned Income Taxes included in the Notes to the Consolidated Financial Statements set forth
above for additional disclosure regarding adoption of FIN 48.
Stock-Based Compensation Expense
Effective January 1, 2006, we adopted the fair value recognition provisions of SFAS No. 123R,
Share-Based Payment (SFAS 123R) using the modified-prospective transition method. Stock-based
compensation expense is presented in the same income statement line as cash compensation paid to
the same employees or directors. During the three months ended September 30, 2007 and 2006, we
recorded $1.1 million and $0.8 million, respectively, in pre-tax stock-based compensation expense.
Included in SG&A stock-based compensation expense is $227 thousand and $79 thousand in pre-tax
compensation expense related to stock awards granted to outside directors for the three months
ended September 30, 2007 and 2006, respectively. The income tax benefit associated with stock-based
compensation expense was $0.3 million and $0.2 million for the three months ended September 30,
2007 and 2006, respectively.
During the nine months ended September 30, 2007 and 2006, we recorded $2.6 million and $2.4
million, respectively, in pre-tax stock-based compensation expense. Included in SG&A stock-based
compensation expense is $461 thousand and $242 thousand in pre-tax compensation expense related to
stock awards granted to outside directors for the nine months ended September 30, 2007 and 2006,
respectively. The income tax benefit associated with stock-based compensation expense was $0.7
million and $0.7 million for the nine months ended September 30, 2007 and 2006, respectively.
Stock-based compensation expense was included in the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Cost of sales |
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
22 |
|
|
$ |
20 |
|
Research and development |
|
|
122 |
|
|
|
92 |
|
|
|
307 |
|
|
|
291 |
|
Selling, general and administrative |
|
|
971 |
|
|
|
678 |
|
|
|
2,254 |
|
|
|
2,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
$ |
1,102 |
|
|
$ |
777 |
|
|
$ |
2,583 |
|
|
$ |
2,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, we expect to recognize $5.0 million of total unrecognized compensation
expense related to non-vested employee stock options over a weighted-average life of 2.46 years.
19
We issue restricted stock awards to the outside directors for services performed. Under SFAS No.
123R, compensation expense related to restricted stock awards is based on the fair value of the
shares awarded as of the grant date. Compensation expense for the restricted stock awards is
recognized on a straight-line basis over the requisite service period of one year. The fair value
of nonvested shares is determined based on the closing trade price of the Companys shares on the
grant date. During the nine months ended September 30, 2007 and 2006, we issued 18,438 and 15,000
shares, respectively. The fair value of these shares is $344,817 and $242,269, respectively.
As of September 30, 2007, we expect to recognize $0.7 million of total unrecognized compensation
expense related to non-vested restricted stock awards over a weighted-average life of nine months.
Determining the appropriate fair value model and calculating the fair value of share-based payment
awards requires the utilization of highly subjective assumptions, including the expected life of
the share-based payment awards and stock price volatility. Management determined that historical
volatility calculated based on our actively traded common stock is a better indicator of expected
volatility and future stock price trends than implied volatility. The assumptions used in
calculating the fair value of share-based payment awards represent managements best estimates, but
these estimates involve inherent uncertainties and the application of managements judgment. As a
result, if factors change and we use different assumptions, our stock-based compensation expense
could be materially different in the future. In addition, we are required to estimate the expected
forfeiture rate and only recognize expense for those shares expected to vest. If our actual
forfeiture rate is materially different from our estimate, the amount of stock-based compensation
expense could be significantly different from the amount recorded. If the forfeiture rate decreased
by 1%, stock-based compensation expense would have increased by approximately 4.1% and 3.7% for the
three and nine months ended September 30, 2007, respectively. During the nine months ended
September 30, 2007, we granted 75,250 and 248,750 stock options to executive and non-executive
employees, respectively.
Refer to Note 2 captioned Stock-based Compensation included in the Notes to the Consolidated
Financial Statements set forth above for additional disclosure regarding stock-based compensation
expense.
Long-Term Incentive Plan
During the second quarter of 2007, the Company adopted a Long-Term Incentive Plan (LTIP) that
provides a bonus pool for the executive management team contingent on achieving certain performance
goals involving sales growth and earnings per diluted share through December 31, 2008. The LTIP
commits a maximum of $12 million in bonus if the highest performance goals are met. Payment is
further dependent on the employees continued employment at the time of payment, which occurs over
fiscal years 2009 and 2010, and will be in cash or the Companys stock at the Board of Directors discretion. The participants in the LTIP may elect to
defer all the payments. Vesting in the LTIP occurs as payments are due, and management believes
that a four-year period is appropriate. The LTIP was effective January 1, 2007.
On a quarterly basis, Company management reviews the most recent net sales and earnings per diluted
share projections for 2007 and 2008 combined to determine the most likely payout of the LTIP as
well as the appropriate LTIP accrual as of a respective balance sheet date. The Company recorded
compensation expense of $250,000 and $750,000 for the three and nine months ended September 30,
2007, respectively, for the LTIP.
Recent Accounting Pronouncements
Refer to Note 1 to the Consolidated Financial Statements in Part 1, Item I for a full description
of recent accounting pronouncements, including the expected dates of adoption and estimated effects
on results of operations and financial condition. Note 1 is incorporated in this discussion by
reference.
20
Results of Operations
The following table sets forth our results of operations expressed as a percentage of net sales for
the three and nine months ended September 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
62.7 |
|
|
|
63.8 |
|
|
|
63.8 |
|
|
|
64.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
37.3 |
|
|
|
36.2 |
|
|
|
36.2 |
|
|
|
35.9 |
|
Research and development expenses |
|
|
3.0 |
|
|
|
3.0 |
|
|
|
3.2 |
|
|
|
3.4 |
|
Selling, general and administrative expenses |
|
|
25.2 |
|
|
|
25.4 |
|
|
|
24.0 |
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
28.2 |
|
|
|
28.4 |
|
|
|
27.2 |
|
|
|
28.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9.1 |
|
|
|
7.8 |
|
|
|
9.0 |
|
|
|
7.1 |
|
Interest income, net |
|
|
1.3 |
|
|
|
0.7 |
|
|
|
1.0 |
|
|
|
0.7 |
|
Other income (expense), net |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
10.4 |
|
|
|
8.4 |
|
|
|
10.0 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(3.3 |
) |
|
|
(2.5 |
) |
|
|
(3.2 |
) |
|
|
(2.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
7.1 |
% |
|
|
5.9 |
% |
|
|
6.8 |
% |
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2007 versus Three Months Ended September 30, 2006:
The following table sets forth our net sales by our Business and Consumer lines for the three
months ended September 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
$ (millions) |
|
|
% of total |
|
|
$ (millions) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
55.9 |
|
|
|
81.0 |
% |
|
$ |
46.1 |
|
|
|
77.4 |
% |
Consumer |
|
|
13.1 |
|
|
|
19.0 |
% |
|
|
13.5 |
|
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
69.0 |
|
|
|
100.0 |
% |
|
$ |
59.6 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Net sales for the third quarter of 2007 were $69.0 million, an increase of 16% compared to $59.6
million for the third quarter of 2006. Net income for the third quarter of 2007 was $4.9 million or
$0.34 per share (basic) and $0.32 per share (diluted) compared to $3.5 million or $0.26 per share
(basic) and $0.25 per share (diluted) for the third quarter of 2006.
Consolidated
Net sales in our Business lines (subscription broadcasting, OEM and computing companies) were
approximately 81% of net sales in the third quarter of 2007 compared to approximately 77% in the
third quarter of 2006. Net sales in our Business lines for the third quarter of 2007 increased by
21% to $55.9 million from $46.1 million in the third quarter of 2006. This increase in sales
resulted primarily from an increase in the volume of remote control sales. The increase in remote
control sales volume was attributable to the continued deployment of advanced function set-top
boxes by the service operators and market share gains with a few key subscription broadcasting
customers. These advanced functions include digital video recording (DVR), video-on-demand
(VOD), and high definition television (HDTV). We expect that the deployment of the advanced
function set-top boxes by the service operators will continue into the foreseeable future as
penetration for each of the functions cited continues to increase.
Net sales
in our Consumer lines (One For All® retail, private label, custom installers
and direct import) were approximately 19% of net sales for the third quarter of 2007 compared to
approximately 23% for the third quarter of 2006. Net sales in our Consumer lines for the third
quarter of 2007 decreased by 3% to $13.1 million, from $13.5 million in the third quarter of 2006.
Retail sales made in the United States was the key driver of the sales decline in our Consumer
lines. These sales were down $0.7 million. European retail sales increased by $0.2 million compared
to
21
2006. The strengthening of both the Euro and the British Pound compared to the U.S. Dollar resulted
in an increase in net sales of approximately $0.7 million. Net of this positive currency effect,
Europe retail sales decreased by $0.5 million.
Gross profit for the third quarter of 2007 was $25.7 million compared to $21.6 million for the
third quarter of 2006. Gross profit as a percentage of sales for the third quarter of 2007 was
37.3% compared to 36.2% for the same period in the prior year. The increase in gross profit as a
percentage of net sales was primarily attributable to a decrease in royalty expense of $0.4
million, due to lower sales of SKY-branded retail products in Europe. This decrease in royalty
expense added 0.9% to the gross profit rate. The gross profit rate was also positively impacted by
the strengthening of both the Euro and British Pound compared to the U.S. Dollar, which resulted in
an increase in gross profit of approximately $0.7 million, or an increase in the gross profit rate
of 0.6%. A decline in scrap expense of $0.1 million added 0.2% to the gross profit rate. Partially
offsetting these increases was an increase in sub-contract labor expense of $0.5 million, which
reduced the gross profit rate by 0.6%.
Research and development expenses increased 17% from $1.8 million in the third quarter of 2006 to
$2.1 million in the third quarter of 2007. The increase is primarily related to internal as well as
third party costs associated with the continued expansion of the Nevo® platform and the
development of products for sale in our subscription broadcasting, retail and OEM channels.
Selling, general and administrative expenses increased 15% from $15.1 million in the third quarter
of 2006 to $17.4 million in the third quarter of 2007. Payroll and benefits increased by $0.9
million due to new hires and merit increases; employee bonus expense increased by $0.9 million; the
strengthening of both the Euro and British Pound compared to the U.S. Dollar resulted in an
increase of $0.5 million; stock-based compensation and long-term incentive compensation increased
by $0.4 million; and additional advertising expense resulted in an increase of $0.3 million. These
increases were partially offset by the capitalization of internal software development costs of
$0.3 million and a decrease in tradeshow expense of $0.4 million.
In the third quarter of 2007, we recorded $0.9 million of interest income compared to $0.4 million
in the third quarter of 2006. This increase is due to higher money market rates and a higher
average cash balance.
We recorded income tax expense of $2.3 million in the third quarter of 2007 compared to $1.5
million in the third quarter of 2006. Our effective tax rate was 31.4% in the third quarter of 2007
compared to 29.8% in the third quarter of 2006. The increase in our effective tax rate is due
primarily to a higher percentage of pre-tax income being earned in higher tax rate jurisdictions.
Nine Months Ended September 30, 2007 versus Nine Months Ended September 30, 2006:
The following table sets forth our net sales by our Business and Consumer lines for the nine months
ended September 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
$ (millions) |
|
|
% of total |
|
|
$ (millions) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
166.7 |
|
|
|
80.7 |
% |
|
$ |
129.3 |
|
|
|
77.8 |
% |
Consumer |
|
|
39.8 |
|
|
|
19.3 |
% |
|
|
36.9 |
|
|
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
206.5 |
|
|
|
100.0 |
% |
|
$ |
166.2 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Net sales for the nine months ended September 30, 2007 were $206.5 million, an increase of 24%
compared to $166.2 million for the nine months ended September 30, 2006. Net income for the nine
months ended September 30, 2007 was $14.1 million or $0.98 per share (basic) and $0.93 per share
(diluted) compared to $8.1 million or $0.59 per share (basic) and $0.56 per share (diluted) for the
nine months ended September 30, 2006.
22
Consolidated
Net sales in our Business lines (subscription broadcasting, OEM and computing companies) were
approximately 81% of net sales for the nine months ended September 30, 2007 compared to 78% for the
nine months ended September 30, 2006. Net sales in our Business lines for the nine months ended
September 30, 2007 increased by 29% to $166.7 million from $129.3 million for the same period last
year. This increase in sales resulted primarily from an increase in the volume of remote control
sales. The increase in remote control sales volume was attributable to the continued deployment of
advanced function set-top boxes by the service operators and market share gains with a few key
subscription broadcasting customers. These advanced functions include digital video recording
(DVR), video-on-demand (VOD) and high definition television (HDTV). We expect the deployment
of the advanced function set-top boxes by the service operators to continue into the foreseeable
future as penetration for each of these functions continues to increase. As a result, we expect
Business category revenue to range between $215.6 and $218.6 million for the full year 2007.
Net sales in our Consumer lines (One For All® retail, private label, custom installers
and direct import) were approximately 19% of net sales for the nine months ended September 30, 2007
compared to 22% for the nine months ended September 30, 2006. Net sales in our Consumer lines for
the nine months ended September 30, 2007 increased by 8% to $39.8 million from $36.9 million for
the same period last year. The increase in sales resulted primarily from an increase in European
retail sales, which were up 10% to $30.5 million in the nine months ended September 30, 2007 from
$27.6 million during the same period last year. This increase was primarily attributable to
increased sales in the UK, as well as the strengthening of both the Euro and British Pound compared
to the U.S. Dollar. The impact of the stronger currencies resulted in an increase in net sales of
approximately $2.5 million. Net of this positive currency effect, European retail sales increased
$0.4 million. The increase in our consumer lines was also driven by our expanding presence in the
CEDIA market. CEDIA sales increased by $2.1 million from 2006. Partially offsetting these increases
was a decline in retail sales made outside of both Europe and the United States, as these sales
were down $1.0 million. We encountered difficult selling conditions, primarily in Latin America.
United States direct import licensing and product revenues for 2007 decreased by $0.6 million or
42% to $0.8 million in 2007 from $1.4 million in 2006, due primarily to a decline in Kameleon sales
in North America. Private Label sales were also down by $0.4 million, from $2.8 million to $2.4
million. We expect Consumer category revenue to range between $60.3 and $63.3 million for the full
year 2007, with a higher percentage of retail sales occurring in the fourth quarter, which is
consistent with prior years.
Gross profit for the nine months ended September 30, 2007 was $74.7 million compared to $59.6
million for the nine months ended September 30, 2006. Gross profit as a percentage of net sales for
the nine months ended September 30, 2007 was 36.2% compared to 35.9% for the same period last year.
The gross profit rate was positively impacted by the strengthening of both the Euro and British
Pound compared to the U.S. Dollar, which resulted in an increase of approximately $2.3 million in
gross profit, or an increase of 0.7% in the gross profit rate. A decrease in royalty expense of
$0.9 million, due to lower sales of SKY-branded retail product in Europe, increased the gross
profit rate by 0.7%, and a decline in warranty expense of $0.4 million due to lower negotiated
pricing added 0.2% to the gross profit rate. Partially offsetting these increases in the gross
profit rate was an increase in freight and handling expense of $2.6 million, which reduced the
gross profit rate by 1.0%. The increase in freight expense is due primarily to an increase in the
percentage of units shipped by air; air freight is significantly more costly than ocean freight. An
increase in sub-contract labor expense of $0.8 million reduced the gross profit rate by 0.2%.
Research and development expenses increased 20% from $5.6 million in the nine months ended
September 30, 2006 to $6.7 million in the nine months ended September 30, 2007. The increase is
primarily related to internal as well as third party costs associated with the continued expansion of the
Nevo® platform and the development of products for sale in our subscription
broadcasting, retail and OEM channels. We expect research and development expenses to remain near current levels in the fourth quarter of 2007.
Selling, general and administrative expenses increased 17% from $42.3 million in the nine months
ended September 30, 2006 to $49.6 million in the nine months ended September 30, 2007. Payroll and
benefits increased by $2.5 million due to new hires and merit increases; the strengthening of both
the Euro and British Pound compared to the U.S. Dollar resulted in an increase of $1.6 million;
long-term incentive compensation increased by $0.8 million; delivery and freight increased $0.6
million; additional travel resulted in an increase of $0.4 million; advertising
23
expense increased $0.4 million; directors fees and expenses increased by $0.3 million;
telecommunications expense increased $0.2 million; rent increased $0.2 million and all other
expenses increased $0.3 million. We expect that selling, general and administrative expenses will
range between $67.2 and $67.8 million for the full year 2007.
In the nine months ended September 30, 2007, we recorded $2.2 million of net interest income
compared to $1.1 million during the nine months ended September 30, 2006. This increase was due to
higher money market rates and a higher average cash balance in Europe. We expect this trend to
continue through the remainder of 2007.
We recorded income tax expense of $6.7 million for the nine months ended September 30, 2007
compared to $4.2 million for the nine months ended September 30, 2006. Our effective tax rate was
32.1% during the nine months ended September 30, 2007 compared to 34.0% during the nine months
ended September 30, 2006. The decrease in our effective tax rate is due primarily to the
re-enactment of the federal research and development tax credit statute which was passed by
Congress in the fourth quarter of 2006 as well as the Netherlands statutory tax rate decreasing
from 31.5% in 2006 to 25.5% in 2007, offset partially by increased pre-tax income in higher tax
rate jurisdictions. We estimate that our effective tax rate will approximate 32.5% for the full
year 2007.
Liquidity and Capital Resources
Financial Condition (Sources and Uses of Cash)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Increase |
|
Nine months ended |
|
|
September 30, 2007 |
|
(decrease) |
|
September 30, 2006 |
Net cash provided by operating activities |
|
$ |
16,618 |
|
|
$ |
5,561 |
|
|
$ |
11,057 |
|
Net cash used for investing activities |
|
|
(4,162 |
) |
|
|
(455 |
) |
|
|
(3,707 |
) |
Net cash provided by financing activities |
|
|
1,942 |
|
|
|
(1,171 |
) |
|
|
3,113 |
|
Effect of exchange rate changes on cash |
|
|
4,025 |
|
|
|
795 |
|
|
|
3,230 |
|
|
|
|
September 30, 2007 |
|
Increase |
|
December 31, 2006 |
Cash and cash equivalents |
|
$ |
84,498 |
|
|
$ |
18,423 |
|
|
$ |
66,075 |
|
Working capital |
|
|
139,002 |
|
|
|
32,823 |
|
|
|
106,179 |
|
Net cash provided by operating activities for the first nine months of 2007 was $16.6 million as
compared to $11.1 million for the first nine months of 2006. The increase in cash provided by
operating activities was primarily driven by an increase in net sales and net income in the first
nine months of 2007 compared to 2006 of 24% and 74%, respectively, offset partially by a
corresponding increase in accounts receivable. Days sales outstanding has increased from
approximately 68 days at September 30, 2006 to approximately 79 days at September 30, 2007 due
primarily to certain large customers unofficially extending their payment terms. We expect our days
sales outstanding to resume to a range of approximately 70 days to 75 days. We have extended our
payment terms with certain vendors resulting in our payables cycle increasing from approximately 49
days at September 30, 2006 to approximately 61 days at September 30, 2007.
Net cash used for investing activities for the first nine months of 2007 was $4.2 million compared
to $3.7 million for the first nine months of 2006. The increase is primarily due to the purchase of
additional tooling equipment in 2007, which is required to support our current and future growth.
In order to accommodate the growth of our company, we are currently renovating and expanding our
corporate headquarters. The renovation and expansion are expected to be completed during the first
quarter of 2008. The total cost of this renovation is estimated to be approximately $1.0 million
and will be financed by our cash flow from operations as well as a $0.4 million tenant improvement
allowance. In addition, we plan to make a significant investment to upgrade our information
systems, which we expect to cost approximately $1.0 million. The upgrade of our information systems
commenced in the second quarter of 2007 and we expect it to be completed in 2008.
Net cash provided by financing activities for the first nine months of 2007 was $1.9 million as
compared to cash provided by financing activities of $3.1 million for the first nine months of
2006. The decrease in cash provided by financing activities was primarily due to an increase in
stock repurchases in 2007 compared to 2006. We purchased 321,300 shares of our common stock during
the nine months ended September 30, 2007 for $9.4 million compared to 32,326 shares purchased
during the first nine months of 2006 for $0.6 million.
24
We hold repurchased shares as treasury stock and they are available for reissue. Presently, except
for using a small number of these treasury shares to compensate our outside board members, we have
no plans to distribute these shares. However, we may change these plans, if necessary, to fulfill
our on-going business objectives. Under our amended Credit Facility with Comerica Bank, we have
authority to acquire up to an additional 2.0 million shares of our common stock in the open market.
As of September 30, 2007, 1,582,100 shares were available for purchase under the Credit Facility.
During the remainder of 2007 we may continue to purchase shares of our common stock if we believe
conditions are favorable or to manage the dilutive effect of stock option exercises.
The increase in stock repurchases in 2007 compared to 2006 was partially offset by an increase in
proceeds from stock option exercises in 2007. Proceeds from stock option exercises were $9.5
million and $3.5 million during the first nine months of 2007 and 2006, respectively. In addition,
the excess tax benefit related to stock-based compensation was $1.8 million and $0.2 million for
the nine months ended September 30, 2007 and September 30, 2006, respectively.
Contractual Obligations
At September 30, 2007 our contractual obligations were $22.5 million compared to $26.9 million as
previously reported on our Annual Report on Form 10-K. Purchase obligations primarily consist of an
agreement with a specific vendor to purchase approximately 80% of our integrated circuits through
October 16, 2008 from this vendor. Included in our contractual obligations are future obligations
on existing operating leases.
Liquidity
We generally use cash provided by operations as our primary source of liquidity, since internally
generated cash flows are typically sufficient to support business operations, capital expenditures
and discretionary share repurchases. We are able to supplement this near term liquidity, if
necessary, with our Credit Facility, as discussed below.
Our cash balances are held in the United States and Europe. At September 30, 2007, we had
approximately $16.3 million and $68.2 million of cash and cash equivalents in the United States and
Europe, respectively. At December 31, 2006, we had approximately $6.1 million and $60.0 million of
cash and cash equivalents in the United States and Europe, respectively.
We have a $15 million unsecured revolving credit agreement (Credit Facility) with Comerica Bank,
which expires on August 31, 2009. Under the Credit Facility, the interest payable is variable and
is based on the banks cost of funds or LIBOR plus a fixed margin of 1.25%. The interest rate in
effect as of September 30, 2007 using LIBOR plus a fixed margin of 1.25% was 6.15%. We pay a
commitment fee ranging from zero to a maximum rate of 1/4 of 1% per year on the unused portion of
the credit line depending on the amount of cash investment retained with Comerica during each
quarter. Under the terms of the Credit Facility, dividend payments are allowed for up to 100% of
the prior fiscal years net income, to be paid within 90 days of this periods year end. We are
subject to certain financial covenants related to our net worth, quick ratio, and net income.
Amounts available for borrowing under the Credit Facility are reduced by the outstanding balance of
import letters of credit. As of September 30, 2007, we did not have any amounts outstanding under
the Credit Facility or any outstanding import letters of credit. Furthermore, as of September 30,
2007, we were in compliance with all financial covenants required by the Credit Facility.
It is our policy to carefully monitor the state of our business, cash requirements and capital
structure. As previously mentioned, we believe that cash generated from our operations and funds
available from our borrowing facility will be sufficient to fund current business operations and
anticipated growth at least over the next twelve months; however, there can be no assurance that
such funds will be adequate for that purpose.
Off Balance Sheet Arrangements
We do not participate in any off balance sheet arrangements.
25
Factors That May Affect Financial Condition and Future Results
Forward Looking Statements
We caution that the following important factors, among others (including but not limited to factors
discussed below or above in Managements Discussion and Analysis of Financial Condition and
Results of Operations, as well as factors discussed in our 2007 Annual Report on Form 10-K, or in
our other reports filed from time to time with the Securities and Exchange Commission (SEC)),
could affect our actual results and could contribute to or cause our actual consolidated results to
differ materially from those expressed in any of our forward-looking statements. The factors
included here are not exhaustive. Further, any forward-looking statement speaks only as of the date
on which such statement is made and we undertake no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which such statement is made or to reflect the
occurrence of unanticipated events.
New factors emerge from time to time, and it is not possible for us to predict all such factors,
nor can we assess the impact of each such factor on our business or the extent to which any factor,
or combination of factors, may cause actual results to differ materially from those contained in
any forward-looking statements. Therefore, forward-looking statements should not be relied upon as
a prediction of actual future results.
While we believe that the forward looking statements made in this report are based on reasonable
assumptions, the actual outcome of such statements is subject to a number of risks and
uncertainties, including the failure of our markets to continue growing and expanding in the manner
we anticipated; the failure of our customers to grow and expand as we anticipated; the effects of
natural or other events beyond our control, including the effect of a war or terrorist activities
on us or the economy; the economic environments effect on us and our customers; the growth of,
acceptance of and demand for our products and technologies in various markets and geographical
regions, including cable, satellite, consumer electronics, retail and interactive TV and home
automation, not materializing as we believe; our inability to add profitable complementary products
which are accepted by the marketplace; our inability to continue to maintain our operating costs at
acceptable levels through our cost containment efforts; our inability to realize tax benefits from
various tax projects initiated from time to time; our inability to maintain the strength of our
balance sheet; our inability to continue selling our products or licensing our technologies at
higher or profitable margins; the failure of various markets and industries to grow or emerge as
rapidly or as successfully as we believe; the lack of continued growth of our technologies and
product lines addressing the market for digital media; our inability to obtain orders or maintain
our order volume with new and existing customers; the possible dilutive effect our stock option
program may have on our earnings per share and stock price; our inability to continue to obtain
adequate quantities of component parts or secure adequate factory production capacity on a timely
basis; the effect the value of the Euro and other foreign currencies relative to the U.S. dollar
could have on our financial results; and other factors that may be listed from time to time in our
press releases and filings with the SEC.
Outlook
Our focus is to build technology and products that make the consumers interaction with devices and
content within the home easier and more enjoyable. The pace of change in the home is increasing.
The growth of new devices, such as DVD players, PVR/DVR technologies, HDTV and home theater
solutions, to name only a few, has transformed control of the home entertainment center into a
complex challenge for the consumer. The more recent introduction and projected growth of digital
media technologies in the consumers life will further increase this complexity. We have set out to
create the interface for the connected home, building a bridge between the home devices of today
and the networked home of the future. We intend to invest in new products and technology,
particularly in the connected home space, which will expand our business beyond the control of
devices to the control of and access to content, such as digital media, to enrich the entertainment
experience.
We will continue enhancing our leadership position in our core business by developing custom
products for our subscription broadcasting, OEM, retail and computing customers, growing our
capture expertise in infrared technology and radio frequency standards, adding to our portfolio of
patented or patent pending technologies and developing new platform products. We are also
developing new ways to enhance remote controls and other accessory products.
Throughout 2007, we will continue development of our Nevo® technology, an embedded
solution that transforms an electronic display into a sophisticated and easy-to-use wireless home
control and automation device. New Nevo®
26
products will help us to increase the strength we have built in our custom installation business worldwide. We are continuing to seek ways to use
our technology to make the set-up and use of control products, and the access to and control of
digital entertainment within the home entertainment network, easier and more affordable. In
addition, we are working on product line extensions to our One For All® branded products
which include digital antennas, signal boosters and other A/V accessories.
We are also seeking ways to increase our customer base worldwide, particularly in the areas of
subscription broadcasting, OEM and One For All® international retail. We will continue
to work on strengthening existing relationships by working with customers to understand how to make
the consumer interaction with products and services within the home easier and more enjoyable. We
intend to invest in new products and technology to meet our customer needs now and into the future.
We will continue developing software and firmware solutions that can enable devices such as TVs,
set-top boxes, stereos, automotive audio systems and other consumer electronic products to
wirelessly connect and interact with home networks and interactive services to deliver digital
entertainment and information. This smart device category is emerging, and in the remainder of
2007 we look to continue to build relationships with our customers in this category.
Throughout 2007, we will continue to evaluate acceptable acquisition targets and strategic
partnership opportunities in our core business lines as well as in the networked home marketplace.
We caution, however, that no assurance can be made that any suitable acquisition target or
partnership opportunity will be identified and, if identified, that a transaction can be
consummated. Moreover, if consummated, no assurance can be made that any such acquisition or
partnership will profitably add to our operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including interest rate and foreign currency exchange rate
fluctuations. We have established policies, procedures and internal processes governing our
management of these risks and the use of financial instruments to mitigate our risk exposure.
On August 31, 2006, we amended our credit facility to extend for an additional three years,
expiring on August 31, 2009. The interest payable under our revolving Credit Facility with our bank
is variable and based on either (i) the banks cost of funds or (ii) the LIBOR rate plus a fixed
margin of 1.25%; the rate is affected by changes in market interest rates. At September 30, 2007,
we had no borrowings on our credit facility. The interest rate in effect on the credit facility as
of September 30, 2007 using the LIBOR Rate option plus a fixed margin of 1.25% was 6.15%.
At September 30, 2007 we had wholly owned subsidiaries in The Netherlands, United Kingdom, Germany,
France, Argentina, Spain, Hong Kong, Singapore and Italy. Sales from these operations are typically
denominated in local currencies including Euros, British Pounds and Argentine Pesos, thereby
creating exposure to changes in exchange rates. Changes in local currency exchange rates relative
to the U.S. Dollar and, in some cases, to each other, may positively or negatively affect our
sales, gross margins and net income. From time to time, we enter into foreign currency exchange
agreements to manage our exposure arising from fluctuating exchange rates that affect cash flows
and our reported income. Contract terms for the foreign currency exchange agreements normally last
less than nine months. We do not enter into any derivative transactions for speculative purposes.
The value of our net balance sheet positions held in foreign currency can also be impacted by
fluctuating exchange rates, as can the value of the income generated by our European subsidiaries.
It is difficult to estimate the impact of fluctuations on reported income, as it depends on the
opening and closing rates, the average net balance sheet positions held in a foreign currency and
the amount of income generated in local currency. We routinely forecast what these balance sheet
positions and income generated in local currency may be, and we take steps to minimize exposure as
we deem appropriate.
The sensitivity of earnings and cash flows to the variability in exchange rates is assessed by
applying an approximate range of potential rate fluctuations to our assets, obligations and
projected results of operations denominated in foreign currency. Based on our overall foreign
currency rate exposure at September 30, 2007, we believe that movements in foreign currency rates
could have a material affect on our financial position. We estimate
27
that if the exchange rates for the Euro and the British Pound relative to the U.S. Dollar fluctuate
10% from September 30, 2007, net income and cash flows in the fourth quarter of 2007 would
fluctuate by approximately $0.6 million and $8.6 million, respectively.
ITEM 4. CONTROLS AND PROCEDURES
Exchange Act Rule 13a-15(d) defines disclosure controls and procedures to mean controls and
procedures of a company that are designed to ensure that information required to be disclosed by
the company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Commissions rules and forms. The
definition further states that disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that the information required to be disclosed by a
company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the companys management, including its principal executive and principal financial
officers, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure.
An evaluation was performed under the supervision and with the participation of our management,
including our principal executive and principal financial officers, of the effectiveness of the
design and operation of our disclosure controls and procedures as of the end of the period covered
by this report. Based on that evaluation, our principal executive and principal financial officers
have concluded that our disclosure controls and procedures were effective, as of the end of the
period covered by this report, to provide reasonable assurance that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in SEC rules and forms.
There were no changes in our internal control over financial reporting that occurred during the
most recent fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In 2002, one of our subsidiaries (One For All S.A.S.) brought an action against a former
distributor of the subsidiarys products seeking a recovery of accounts receivable. The distributor
filed a counterclaim against our subsidiary seeking payment for amounts allegedly owed for
administrative and other services rendered by the distributor for our subsidiary. In January 2005,
the parties agreed to include in that action all claims between the distributor and two of our
other subsidiaries, Universal Electronics BV and One For All Iberia SL. As a result, the single
action covers all claims and counterclaims between the various parties. The parties further agreed
that, before any judgment is paid; all disputes between the various parties would be concluded.
These additional claims involve nonpayment for products and damages resulting from the alleged
wrongful termination of agency agreements. On March 15, 2005, the court in one of the litigation
matters brought by the distributor against one of our subsidiaries, rendered judgment against our
subsidiary and awarded damages and costs to the distributor in the amount of approximately
$102,000. The amount of this judgment was charged to operations during the second quarter of 2005
and has been paid. With respect to the remaining matters before the court, we are awaiting the
expert to finalize and file his pre-trial report with the court and when completed, we will
respond. Management is unable to estimate the likelihood of an unfavorable outcome, and the amount
of loss, if any, in the case of an unfavorable outcome.
There are no other material pending legal proceedings, other than litigation incidental to the
ordinary course of our business, to which we or any of our subsidiaries is a party or of which our
respective property is the subject. We do not believe that any of the claims made against us in any
of the pending matters has merit and we intend to vigorously defend ourselves against each claim.
We maintain directors and officers liability insurance to insure our individual directors and
officers against certain claims, including the payment of claims such as those alleged in the above
lawsuits and attorneys fees and related expenses incurred in connection with the defense of such
claims.
28
ITEM 1A. RISK FACTORS
Potential for Litigation
As is typical in our industry and for the nature and kind of business in which we are engaged, from
time to time various claims, charges and litigation are asserted or commenced by third parties
against us, against those of our customers to whom we owe indemnification, or by us against third
parties, arising from or related to product liability, infringement of patent or other intellectual
property rights, breach of warranty, contractual relations, or employee relations. The amounts
claimed may be substantial, but they may not bear any reasonable relationship to the merits of the
claims or the extent of any real risk of court awards assessed against us or in our favor.
For additional and more comprehensive discussion of risk factors, see Risk Factors in Part 1,
Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2006, which is
incorporated herein by reference.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended September 30, 2007, we did not sell any equity securities that were not
registered under the Securities Act of 1934.
We have authority under the Credit Facility to acquire up to 2.0 million shares of our common stock
in market purchases. Between August 31, 2006, the date of amendment of the Credit Facility, and
September 30, 2007, we purchased 417,900 shares of our common stock leaving 1,582,100 remaining
shares authorized for purchase under the Credit Facility. We repurchased 250,000 shares during the
quarter ended September 30, 2007, and we may continue to repurchase shares of our common stock
during the remainder of the year, if we believe conditions are favorable, or to manage dilution
created by shares issued under the employee stock plans. Purchase information for the third quarter
of 2007 is set forth by month in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
Shares that May Yet |
|
|
Total Number |
|
Average |
|
Publicly Announced |
|
Be Purchased |
|
|
of Shares |
|
Price Paid |
|
Plans or |
|
Under the Plans or |
Period |
|
Purchased |
|
per Share |
|
Programs |
|
Programs |
July 1, 2007 July 31, 2007 |
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
August 1, 2007 August 31, 2007 |
|
|
77,700 |
|
|
|
28.06 |
|
|
|
N/A |
|
|
|
N/A |
|
September 1, 2007 September 30, 2007 |
|
|
172,300 |
|
|
|
28.05 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Q3 2007 |
|
|
250,000 |
|
|
|
28.05 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
31.1
|
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive
Officer (principal executive officer) of Universal Electronics Inc. |
|
31.2
|
|
Rule 13a-14(a) Certifications of Bryan Hackworth, Chief Financial
Officer (principal financial officer and principal accounting
officer) of Universal Electronics Inc. |
|
32
|
|
Section 1350 Certifications of Paul D. Arling, Chief Executive
Officer (principal executive officer) of Universal Electronics Inc.,
and Bryan Hackworth, Chief Financial Officer (principal financial
officer and principal accounting officer) of Universal Electronics
Inc. pursuant to 18 U.S.C. Section 1350. |
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: November 9, 2007 |
Universal Electronics Inc.
|
|
|
/s/ Bryan Hackworth
|
|
|
Bryan Hackworth |
|
|
Chief Financial Officer
(principal financial officer
and principal accounting officer) |
|
30
EXHIBIT INDEX
|
|
|
Exhibit No |
|
Description |
|
|
|
31.1
|
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive
Officer (principal executive officer) of Universal Electronics Inc. |
|
|
|
31.2
|
|
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial
Officer (principal financial officer and principal accounting officer)
of Universal Electronics Inc. |
|
|
|
32
|
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer
(principal executive officer) of Universal Electronics Inc., and Bryan
M. Hackworth, Chief Financial Officer (principal financial officer and
principal accounting officer) of Universal Electronics Inc. pursuant
to 18 U.S.C. Section 1350. |
31
Exhibit 31.1
Exhibit 31.1
Rule 13a-14(a) Certifications
I, Paul D. Arling, certify that:
1. |
|
I have reviewed this quarterly report on Form 10-Q of Universal Electronics Inc.; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
|
designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being
prepared; |
|
|
b) |
|
designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting
principles; |
|
|
c) |
|
evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
d) |
|
disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the registrants internal
control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors: |
|
a) |
|
all significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to adversely affect
the registrants ability to record, process, summarize and report financial information; and |
|
|
b) |
|
any fraud, whether or not material, that involves management or other employees who have
a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2007
|
|
|
|
|
|
Paul D. Arling |
|
|
Chief Executive Officer |
|
|
(principal executive officer) |
|
|
Exhibit 31.2
Exhibit 31.2
Rule 13a-14(a) Certifications
I, Bryan M. Hackworth, certify that:
1. |
|
I have reviewed this quarterly report on Form 10-Q of Universal Electronics Inc.; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
|
designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being
prepared; |
|
|
b) |
|
designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting
principles; |
|
|
c) |
|
evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
d) |
|
disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the registrants internal
control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors: |
|
a) |
|
all significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to adversely affect
the registrants ability to record, process, summarize and report financial information; and |
|
|
b) |
|
any fraud, whether or not material, that involves management or other employees who have
a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2007
|
|
|
|
|
|
Bryan M. Hackworth |
|
|
Chief Financial Officer |
|
|
(principal financial officer and principal accounting officer) |
|
|
Exhibit 32
Exhibit 32
SECTION 1350 CERTIFICATIONS
Pursuant to 18 U.S.C. Section 1350, each of the undersigned officers of Universal Electronics Inc.
(the Company), hereby certifies that the (i) Companys Form 10-Q for the fiscal quarter ended
September 30, 2007 (the Report) fully complies with the requirements of Section 13(a) or 15(d),
as applicable, of the Securities Exchange Act of 1934 and (ii) the information contained in the
Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
|
|
|
|
|
|
|
|
Dated: November 9, 2007 |
By: |
/s/ Paul D. Arling
|
|
|
|
Chief Executive Officer |
|
|
|
(principal executive officer) |
|
|
|
|
|
|
By: |
/s/ Bryan M. Hackworth
|
|
|
|
Chief Financial Officer |
|
|
|
(principal financial officer and
principal accounting officer) |
|
|
A signed original of this written statement has been provided to Universal Electronics Inc. and
will be retained by it and furnished to the Securities and Exchange Commission or its staff upon
request.