Universal Electronics Reports Third Quarter 2012 Financial Results
Nov 8, 2012
|
“Contributing to our solid 2012 third quarter was our strong performance
in subscription broadcasting and continued success in international
markets,” stated
“During the quarter, we began providing our embedded app technology to multiple leading smart phone manufacturers. We are constantly developing the innovative technologies that facilitate simple control within the ever-changing home entertainment environment. It is the consistent execution of this strategy that has brought us success over the last 25 years, and what we believe will drive our success in the years to come.”
Financial Results for the Three Months Ended
-
Net sales were
$124.9 million , compared to$123.5 million .-
Business Category revenue was
$111.9 million , compared to$111.3 million .
The Business Category contributed 89.6% of total net sales, compared to 90.1%. -
Consumer Category revenue was
$13.0 million , compared to$12.2 million .
The Consumer Category contributed 10.4% of total net sales, compared to 9.9%.
-
Business Category revenue was
- Adjusted pro forma gross margins were 29.4%, compared to 27.9%.
-
Adjusted pro forma operating expenses were
$25.5 million , compared to$24.0 million . -
Adjusted pro forma operating income was
$11.2 million , compared to$10.5 million . -
Adjusted pro forma net income was
$8.1 million , or$0.54 per diluted share, compared to$8.0 million , or$0.53 per diluted share. -
At
September 30, 2012 , cash and cash equivalents was$41.2 million .
Financial Results for the Nine Months Ended
-
Net sales were
$345.3 million , compared to$351.0 million . - Adjusted pro forma gross margins were 28.5%, compared to 27.8%.
-
Adjusted pro forma operating expenses were
$75.9 million , compared to$74.0 million . -
Adjusted pro forma operating income was
$22.7 million , compared to$23.5 million . -
Adjusted pro forma net income was
$17.1 million , or$1.13 per diluted share, compared to$17.7 million , or$1.15 per diluted share.
Financial Outlook
For the fourth quarter of 2012, the company expects net sales to range
between
For the full 2012 year, the company expects net sales to range between
Conference Call Information
UEI’s management team will hold a conference call today,
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net
income and earnings per share are supplemental measures of the company's
performance that are not required by, and are not presented in
accordance with GAAP. The non-GAAP information does not substitute for
any performance measure derived in accordance with GAAP. Non-GAAP gross
profit is defined as gross profit excluding charges related to the
write-up of inventory and depreciation related to the acquisition.
Non-GAAP operating expenses is defined as cash operating expenses
excluding acquisition costs, amortization of intangibles, other employee
related restructuring costs as well as costs associated with moving our
corporate headquarters from
About
Founded in 1986,
Safe Harbor Statement
This press release contains forward-looking statements that are made
pursuant to the Safe-Harbor provisions of the Private Securities
Litigation Reform Act of 1995. Words and expressions reflecting
something other than historical fact are intended to identify
forward-looking statements. These forward-looking statements involve a
number of risks and uncertainties, including the benefits anticipated by
the Company due to the Company’s ability to retain and gain market
share; the Company’s ability to attract new customers and retain and
expand our relationships with its existing customers; acceptance by
consumers of the Company’s innovative tablet and smartphone embedded
applications; the continued global general economic conditions; the
benefits the Company expects via the growth of new markets in certain
geographic areas including
UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) |
||||||||
September 30, 2012 |
December 31, 2011 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 41,216 | $ | 29,372 | ||||
Accounts receivable, net | 92,392 | 82,184 | ||||||
Inventories, net | 72,115 | 90,904 | ||||||
Prepaid expenses and other current assets | 3,286 | 3,045 | ||||||
Deferred income taxes | 6,561 | 6,558 | ||||||
Total current assets | 215,570 | 212,063 | ||||||
Property, plant, and equipment, net | 76,890 | 80,449 | ||||||
Goodwill | 30,833 | 30,820 | ||||||
Intangible assets, net | 30,534 | 32,814 | ||||||
Other assets | 5,373 | 5,350 | ||||||
Deferred income taxes | 8,073 | 7,992 | ||||||
Total assets | $ | 367,273 | $ | 369,488 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 48,688 | $ | 55,430 | ||||
Line of credit | 2,000 | 2,000 | ||||||
Notes payable | 4,800 | 14,400 | ||||||
Accrued sales discounts, rebates and royalties | 6,443 | 6,544 | ||||||
Accrued income taxes | 4,267 | 5,707 | ||||||
Accrued compensation | 31,343 | 29,204 | ||||||
Deferred income taxes | 52 | 50 | ||||||
Other accrued expenses | 8,214 | 13,967 | ||||||
Total current liabilities | 105,807 | 127,302 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 11,336 | 11,056 | ||||||
Income tax payable | 1,136 | 1,136 | ||||||
Other long-term liabilities | 1,652 | 5 | ||||||
Total liabilities | 119,931 | 139,499 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,368,580 and 21,142,915 shares issued on September 30, 2012 and December 31, 2011, respectively | 214 | 211 | ||||||
Paid-in capital | 178,602 | 173,701 | ||||||
Accumulated other comprehensive (loss) income | (57 | ) | 938 | |||||
Retained earnings | 167,651 | 154,016 | ||||||
346,410 | 328,866 | |||||||
Less cost of common stock in treasury, 6,360,302 and 6,353,035 shares on September 30, 2012 and December 31, 2011, respectively | (99,068 | ) | (98,877 | ) | ||||
Total stockholders’ equity | 247,342 | 229,989 | ||||||
Total liabilities and stockholders’ equity | $ | 367,273 | $ | 369,488 | ||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
Three Months Ended |
Nine months Ended |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales | $ | 124,871 | $ | 123,527 | $ | 345,307 | $ | 350,985 | ||||||||
Cost of sales | 88,433 | 89,349 | 247,572 | 254,284 | ||||||||||||
Gross profit | 36,438 | 34,178 | 97,735 | 96,701 | ||||||||||||
Research and development expenses | 3,521 | 2,861 | 10,408 | 9,275 | ||||||||||||
Selling, general and administrative expenses | 23,383 | 21,852 | 69,015 | 67,116 | ||||||||||||
Operating income | 9,534 | 9,465 | 18,312 | 20,310 | ||||||||||||
Interest income (expense), net | (24 | ) | (56 | ) | (112 | ) | (210 | ) | ||||||||
Other income (expense), net | (65 | ) | (353 | ) | (515 | ) | (771 | ) | ||||||||
Income before provision for income taxes | 9,445 | 9,056 | 17,685 | 19,329 | ||||||||||||
Provision for income taxes | (2,595 | ) | (1,972 | ) | (4,050 | ) | (4,297 | ) | ||||||||
Net income | $ | 6,850 | $ | 7,084 | $ | 13,635 | $ | 15,032 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.46 | $ | 0.48 | $ | 0.91 | $ | 1.00 | ||||||||
Diluted | $ | 0.45 | $ | 0.47 | $ | 0.90 | $ | 0.98 | ||||||||
Shares used in computing earnings per share: | ||||||||||||||||
Basic | 14,984 | 14,887 | 14,931 | 14,963 | ||||||||||||
Diluted | 15,099 | 15,147 | 15,087 | 15,312 | ||||||||||||
UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
Nine months Ended |
||||||||
2012 |
|
2011 | ||||||
Cash provided by operating activities: | ||||||||
Net income | $ | 13,635 | $ | 15,032 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 12,948 | 12,907 | ||||||
Provision for doubtful accounts | 72 | 241 | ||||||
Provision for inventory write-downs | 2,148 | 3,610 | ||||||
Deferred income taxes | 146 | 26 | ||||||
Tax benefit from exercise of stock options and vested restricted stock | (160 | ) | 399 | |||||
Excess tax benefit from stock-based compensation | (49 | ) | (422 | ) | ||||
Shares issued for employee benefit plan | 620 | 592 | ||||||
Stock-based compensation | 3,447 | 3,280 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (10,876 | ) | (2,772 | ) | ||||
Inventories | 15,758 | (22,172 | ) | |||||
Prepaid expenses and other assets | (282 | ) | 674 | |||||
Accounts payable and accrued expenses | (8,335 | ) | 2,456 | |||||
Accrued income taxes | (1,428 | ) | (2,049 | ) | ||||
Net cash provided by operating activities | 27,644 | 11,802 | ||||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (6,525 | ) | (10,140 | ) | ||||
Acquisition of intangible assets | (802 | ) | (814 | ) | ||||
Net cash used for investing activities | (7,327 | ) | (10,954 | ) | ||||
Cash used for financing activities: | ||||||||
Issuance of debt | 12,000 | — | ||||||
Payment of debt | (21,600 | ) | (16,600 | ) | ||||
Proceeds from stock options exercised | 1,425 | 1,381 | ||||||
Treasury stock purchased | (619 | ) | (9,512 | ) | ||||
Excess tax benefit from stock-based compensation | 49 | 422 | ||||||
Net cash used for financing activities | (8,745 | ) | (24,309 | ) | ||||
Effect of exchange rate changes on cash | 272 | 1,212 | ||||||
Net increase (decrease) in cash and cash equivalents | 11,844 | (22,249 | ) | |||||
Cash and cash equivalents at beginning of period | 29,372 | 54,249 | ||||||
Cash and cash equivalents at end of period | $ | 41,216 | $ | 32,000 |
Supplemental Cash Flow Information — There were income tax payments
of $6.5 million and
UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) |
||||||||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP |
Adjustments |
Pro Forma |
GAAP |
Adjustments |
Pro Forma |
|||||||||||||||||||
Net sales | $ | 124,871 | $ | — | $ | 124,871 | $ | 123,527 | $ | — | $ | 123,527 | ||||||||||||
Cost of sales (1) | 88,433 | (277 | ) | 88,156 | 89,349 | (277 | ) | 89,072 | ||||||||||||||||
Gross profit | 36,438 | 277 | 36,715 | 34,178 | 277 | 34,455 | ||||||||||||||||||
Research and development expenses | 3,521 | __ | 3,521 | 2,861 | — | 2,861 | ||||||||||||||||||
Selling, general and administrative expenses (2) | 23,383 | (1,376 | ) | 22,007 | 21,852 | (743 | ) | 21,109 | ||||||||||||||||
Operating income | 9,534 | 1,653 | 11,187 | 9,465 | 1,020 | 10,485 | ||||||||||||||||||
Interest income (expense), net | (24 | ) | __ | (24 | ) | (56 | ) | — | (56 | ) | ||||||||||||||
Other income (expense) , net | (65 | ) | — | (65 | ) | (353 | ) | — | (353 | ) | ||||||||||||||
Income before provision for income taxes | 9,445 | 1,653 | 11,098 | 9,056 | 1,020 | 10,076 | ||||||||||||||||||
Provision for income taxes (4) | (2,595 | ) | (392 | ) | (2,987 | ) | (1,972 | ) | (144 | ) | (2,116 | ) | ||||||||||||
Net income | $ | 6,850 | $ | 1,261 | $ | 8,111 | $ | 7,084 | $ | 876 | $ | 7,960 | ||||||||||||
Earnings per share diluted | $ | 0.45 | $ | 0.08 | $ | 0.54 | $ | 0.47 | $ | 0.06 | $ | 0.53 | ||||||||||||
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
Adjusted | Adjusted | |||||||||||||||||||||||
GAAP |
Adjustments |
Pro Forma |
GAAP |
Adjustments |
Pro Forma |
|||||||||||||||||||
Net sales | $ | 345,307 | $ | — | $ | 345,307 | $ | 350,985 | $ | — | $ | 350,985 | ||||||||||||
Cost of sales (1) | 247,572 | (831 | ) | 246,741 | 254,284 | (831 | ) | 253,453 | ||||||||||||||||
Gross profit | 97,735 | 831 | 98,566 | 96,701 | 831 | 97,532 | ||||||||||||||||||
Research and development expenses | 10,408 | — | 10,408 | 9,275 | — | 9,275 | ||||||||||||||||||
Selling, general and administrative expenses (3) | 69,015 | (3,573 | ) | 65,442 | 67,116 | (2,402 | ) | 64,714 | ||||||||||||||||
Operating income | 18,312 | 4,404 | 22,716 | 20,310 | 3,233 | 23,543 | ||||||||||||||||||
Interest income (expense), net | (112 | ) | — | (112 | ) | (210 | ) | — | (210 | ) | ||||||||||||||
Other income (expense), net | (515 | ) | — | (515 | ) | (771 | ) | — | (771 | ) | ||||||||||||||
Income before provision for income taxes | 17,685 | 4,404 | 22,089 | 19,329 | 3,233 | 22,562 | ||||||||||||||||||
Provision for income taxes (4) | (4,050 | ) | (934 | ) | (4,984 | ) | (4,297 | ) | (585 | ) | (4,882 | ) | ||||||||||||
Net income | $ | 13,635 | $ | 3,470 | $ | 17,105 | $ | 15,032 | $ | 2,648 | $ | 17,680 | ||||||||||||
Earnings per share diluted | $ | 0.90 | $ | 0.23 | $ | 1.13 | $ | 0.98 | $ | 0.17 | $ | 1.15 |
(1) To reflect depreciation expense for the corresponding periods
relating to the mark-up in fixed assets from cost to fair value as part
of the
(2) To reflect
(3) To reflect
(4) To reflect the tax effect of the adjustments.
Source:
UEI
Paul Arling, 714-918-9500
or
IR Agency
Becky
Herrick, 415-433-3777